World Flex PCL (BKK:WFX) Beneish M-Score: 6.42 (As of Jul. 12, 2026)


BKK:WFX World Flex PCL BKK:WFX
45 GF Score
Price ฿0.98
GF Value ฿0.90
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is World Flex PCL Beneish M-Score?

World Flex PCL BKK:WFX +2.08% 45 Beneish M-Score is 6.42 as of Jul. 12, 2026. GuruFocus rates BKK:WFX with a GF Score™ of 45/100 and a GF Value™ of ฿0.90 (Fairly Valued). The stock has 3 warning signs investors should review. Among 997 Manufacturing - Apparel & Accessories companies, World Flex PCL ranks worse than 98.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 6.42 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for World Flex PCL's Beneish M-Score or its related term are showing as below:

BKK:WFX' s Beneish M-Score Range Over the Past 10 Years
Min: -7.2   Med: -1.9   Max: 11.16
Current: 6.42

During the past 7 years, the highest Beneish M-Score of World Flex PCL was 11.16. The lowest was -7.20. And the median was -1.90.


World Flex PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for World Flex PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Flex PCL Beneish M-Score Chart

World Flex PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.84 -7.20 -2.21 -3.01

World Flex PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.22 -3.38 -0.41 -3.01 6.42

BKK:WFX vs AIN: Beneish M-Score Comparison

For the Textile Manufacturing subindustry, World Flex PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Flex PCL Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, World Flex PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where World Flex PCL's Beneish M-Score falls into.


BKK:WFX
45GF Score
World Flex PCL BKK:WFX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Flex PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of World Flex PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.357+0.528 * 18.7969+0.404 * 1.0877+0.892 * 0.7074+0.115 * 1.0529
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5095+4.679 * -0.127516-0.327 * 0.7454
=6.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿263 Mil.
Revenue was 517.614 + 491.737 + 510.626 + 530.203 = ฿2,050 Mil.
Gross Profit was 30.831 + 0.371 + 2.26 + -33.725 = ฿-0 Mil.
Total Current Assets was ฿555 Mil.
Total Assets was ฿2,312 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,333 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿149 Mil.
Selling, General, & Admin. Expense(SGA) was ฿89 Mil.
Total Current Liabilities was ฿402 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2 Mil.
Net Income was 10.69 + -19.437 + -12.437 + -50.647 = ฿-72 Mil.
Non Operating Income was -1.46 + 4.209 + 3.028 + 4.621 = ฿10 Mil.
Cash Flow from Operations was 57.862 + 7.919 + 82.12 + 64.734 = ฿213 Mil.
Total Receivables was ฿274 Mil.
Revenue was 608.358 + 798.969 + 746.516 + 744.442 = ฿2,898 Mil.
Gross Profit was 11.201 + 13.307 + -29.357 + -2.125 = ฿-7 Mil.
Total Current Assets was ฿688 Mil.
Total Assets was ฿2,496 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,387 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿164 Mil.
Selling, General, & Admin. Expense(SGA) was ฿84 Mil.
Total Current Liabilities was ฿584 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(263.109 / 2050.18) / (274.093 / 2898.285)
=0.128335 / 0.094571
=1.357

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-6.974 / 2898.285) / (-0.263 / 2050.18)
=-0.002406 / -0.000128
=18.7969

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (554.964 + 1333.381) / 2312.363) / (1 - (687.87 + 1386.941) / 2495.516)
=0.18337 / 0.168584
=1.0877

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2050.18 / 2898.285
=0.7074

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(163.839 / (163.839 + 1386.941)) / (148.722 / (148.722 + 1333.381))
=0.105649 / 0.100345
=1.0529

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.27 / 2050.18) / (83.603 / 2898.285)
=0.043543 / 0.028846
=1.5095

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.851 + 402.109) / 2312.363) / ((0.882 + 583.985) / 2495.516)
=0.174696 / 0.234367
=0.7454

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-71.831 - 10.398 - 212.635) / 2312.363
=-0.127516

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

World Flex PCL has a M-score of 6.42 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 6.42 mean?
World Flex PCL (BKK:WFX) has a Beneish M-Score of 6.42 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on World Flex PCL and its competitors. According to the industry distribution chart, World Flex PCL ranks #978 out of 997 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 98.1%.
Is World Flex PCL's Beneish M-Score too high?
World Flex PCL's current Beneish M-Score is 6.42. Based on the distribution chart, World Flex PCL ranks #978 out of 997 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, World Flex PCL has a GF Score™ of 45/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Flex PCL's Beneish M-Score compare to AIN?
According to the Manufacturing - Apparel & Accessories industry distribution chart, World Flex PCL ranks #978 out of 997 companies for Beneish M-Score. This places World Flex PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on World Flex PCL and its competitors. World Flex PCL's current Beneish M-Score is 6.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Flex PCL stock overvalued right now?
Based on GuruFocus' analysis, World Flex PCL (BKK:WFX) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.90, compared to a current price of ฿0.98 — trading 8.9% above its estimated fair value. The current Beneish M-Score is 6.42. World Flex PCL's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For World Flex PCL (BKK:WFX), the current Beneish M-Score is 6.42 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Flex PCL (BKK:WFX) Overvalued in 2026?

Based on GuruFocus' analysis, World Flex PCL stock appears to be overvalued. The current stock price of ฿0.98 is trading 8.9% above its estimated GF Value™ of ฿0.90. GuruFocus considers World Flex PCL to be Fairly Valued.

Key valuation signals for BKK:WFX:

  • Beneish M-Score: 6.42
  • GF Value™: ฿0.90 vs. price of ฿0.98 (8.9% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the BKK:WFX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Flex PCL Business Description

Address Highway 3191, No. 59/1 Moo 5, Tambol Manam Koo, Amphur Pluakdaeng, Rayong, THA, 21140
World Flex PCL is engaged in the manufacturing of high-quality rubber thread. Its products include rubber threads coated with talcum and rubber threads coated with polymer, both of which are ideal for the textile industry that requires softness and swiftness, and are also ideal for all types of machinery. Geographically, the company generates a majority of its revenue from the People's Republic of China and Asia (other than China), and also operates in Thailand, Europe, South and North America, and Africa.
45GF Score

Get the complete analysis for BKK:WFX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.98
Price
฿0.90
GF Value