Veljan Denison (BOM:505232) Beneish M-Score: -2.29 (As of Jun. 26, 2026)


BOM:505232 Veljan Denison Ltd BOM:505232
78 GF Score
Price ₹1,202.10
GF Value ₹1,280.86
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Veljan Denison Beneish M-Score?

Veljan Denison BOM:505232 -3.68% 78 Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus rates BOM:505232 with a GF Score™ of 78/100 and a GF Value™ of ₹1,280.86 (Fairly Valued). The stock has 7 warning signs investors should review. Among 2,926 Industrial Products companies, Veljan Denison ranks worse than 63.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Veljan Denison's Beneish M-Score or its related term are showing as below:

BOM:505232' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.34   Max: -1.24
Current: -2.29

During the past 13 years, the highest Beneish M-Score of Veljan Denison was -1.24. The lowest was -3.17. And the median was -2.34.


Veljan Denison Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Veljan Denison's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Veljan Denison Beneish M-Score Chart

Veljan Denison Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -1.24 -2.30 -2.37 -2.29

Veljan Denison Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 0.00 0.00 0.00 -2.29

BOM:505232 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Veljan Denison's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Veljan Denison Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Veljan Denison's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Veljan Denison's Beneish M-Score falls into.


BOM:505232
78GF Score
Veljan Denison Ltd BOM:505232
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Veljan Denison Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Veljan Denison for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9468+0.528 * 1.0372+0.404 * 0.9621+0.892 * 1.0538+0.115 * 0.9516
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.020464-0.327 * 0.6562
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹368 Mil.
Revenue was ₹1,641 Mil.
Gross Profit was ₹1,034 Mil.
Total Current Assets was ₹1,834 Mil.
Total Assets was ₹2,825 Mil.
Property, Plant and Equipment(Net PPE) was ₹943 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹64 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹241 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3 Mil.
Net Income was ₹258 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹316 Mil.
Total Receivables was ₹369 Mil.
Revenue was ₹1,557 Mil.
Gross Profit was ₹1,018 Mil.
Total Current Assets was ₹1,695 Mil.
Total Assets was ₹2,675 Mil.
Property, Plant and Equipment(Net PPE) was ₹933 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹60 Mil.
Selling, General, & Admin. Expense(SGA) was ₹34 Mil.
Total Current Liabilities was ₹347 Mil.
Long-Term Debt & Capital Lease Obligation was ₹5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(367.951 / 1640.799) / (368.789 / 1556.994)
=0.224251 / 0.23686
=0.9468

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1017.503 / 1556.994) / (1033.842 / 1640.799)
=0.653505 / 0.630084
=1.0372

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1833.632 + 943.377) / 2825.072) / (1 - (1694.806 + 933.243) / 2675.356)
=0.017013 / 0.017683
=0.9621

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1640.799 / 1556.994
=1.0538

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(60.393 / (60.393 + 933.243)) / (64.363 / (64.363 + 943.377))
=0.06078 / 0.063869
=0.9516

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1640.799) / (34.238 / 1556.994)
=0 / 0.02199
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.151 + 241.194) / 2825.072) / ((5.243 + 347.38) / 2675.356)
=0.086492 / 0.131804
=0.6562

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(258.37 - 0 - 316.182) / 2825.072
=-0.020464

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Veljan Denison has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
Veljan Denison (BOM:505232) has a Beneish M-Score of -2.29 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Veljan Denison and its competitors. According to the industry distribution chart, Veljan Denison ranks #1852 out of 2926 companies in the Industrial Products industry, placing it in the top 63.3%.
Is Veljan Denison's Beneish M-Score too high?
Veljan Denison's current Beneish M-Score is -2.29. Based on the distribution chart, Veljan Denison ranks #1852 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Veljan Denison has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Veljan Denison's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Veljan Denison ranks #1852 out of 2926 companies for Beneish M-Score. This places Veljan Denison in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Veljan Denison and its competitors. Veljan Denison's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Veljan Denison stock overvalued right now?
Based on GuruFocus' analysis, Veljan Denison (BOM:505232) is currently considered Fairly Valued. The stock's GF Value™ is ₹1,280.86, compared to a current price of ₹1,202.10 — trading 6.1% below its estimated fair value. The current Beneish M-Score is -2.29. Veljan Denison's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Veljan Denison (BOM:505232), the current Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Veljan Denison (BOM:505232) Overvalued in 2026?

Based on GuruFocus' analysis, Veljan Denison stock appears to be undervalued. The current stock price of ₹1,202.10 is trading 6.1% below its estimated GF Value™ of ₹1,280.86. GuruFocus considers Veljan Denison to be Fairly Valued.

Key valuation signals for BOM:505232:

  • Beneish M-Score: -2.29
  • GF Value™: ₹1,280.86 vs. price of ₹1,202.10 (6.1% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the BOM:505232 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Veljan Denison Business Description

Address HCL Towers, Chikoti Gardens, Plot No. 44, 4th Floor, Begumpet, Hyderabad, TG, IND, 500016
Veljan Denison Ltd is an Indian-based company involved in diversified industry business sector. The company manufactures pumps, motors, valves, and custom-built power packs. It operates in one segment namely, Hydraulic equipment. Some of its products include Single Gear Pumps; Double Gear Pumps; Triple Gear Pumps; Bearing Pumps; Truck Pumps; Rig Pumps; Vane Motors; Pressure Controls; Seat Valves; Double Vane Pumps; HT Series; HG Series; Manifolds; Steering Gear System; Fin Stabilizer System and others. Majority of the revenue is generated from the sale of Pumps, Motors, Valves, and Spares.
78GF Score

Get the complete analysis for BOM:505232

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,202.10
Price
₹1,280.86
GF Value