GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Anjani Portland Cement Ltd (BOM:518091) » Definitions » Beneish M-Score

Anjani Portland Cement (BOM:518091) Beneish M-Score : -2.86 (As of May. 25, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Anjani Portland Cement Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Anjani Portland Cement's Beneish M-Score or its related term are showing as below:

BOM:518091' s Beneish M-Score Range Over the Past 10 Years
Min: -4.13   Med: -1.96   Max: 7.81
Current: -2.86

During the past 13 years, the highest Beneish M-Score of Anjani Portland Cement was 7.81. The lowest was -4.13. And the median was -1.96.


Anjani Portland Cement Beneish M-Score Historical Data

The historical data trend for Anjani Portland Cement's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anjani Portland Cement Beneish M-Score Chart

Anjani Portland Cement Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -2.24 -3.58 7.81 -2.86

Anjani Portland Cement Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.86 - - -

Competitive Comparison of Anjani Portland Cement's Beneish M-Score

For the Building Materials subindustry, Anjani Portland Cement's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anjani Portland Cement's Beneish M-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Anjani Portland Cement's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Anjani Portland Cement's Beneish M-Score falls into.



Anjani Portland Cement Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Anjani Portland Cement for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0519+0.528 * 0.9979+0.404 * 1.0176+0.892 * 0.8284+0.115 * 1.0134
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6923+4.679 * -0.075768-0.327 * 0.9391
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹570 Mil.
Revenue was ₹6,607 Mil.
Gross Profit was ₹5,430 Mil.
Total Current Assets was ₹1,436 Mil.
Total Assets was ₹10,408 Mil.
Property, Plant and Equipment(Net PPE) was ₹5,642 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹538 Mil.
Selling, General, & Admin. Expense(SGA) was ₹55 Mil.
Total Current Liabilities was ₹2,197 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,778 Mil.
Net Income was ₹-581 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹207 Mil.
Total Receivables was ₹654 Mil.
Revenue was ₹7,975 Mil.
Gross Profit was ₹6,541 Mil.
Total Current Assets was ₹1,617 Mil.
Total Assets was ₹11,166 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,038 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹584 Mil.
Selling, General, & Admin. Expense(SGA) was ₹97 Mil.
Total Current Liabilities was ₹3,045 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,781 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(569.9 / 6606.7) / (654 / 7975.4)
=0.086261 / 0.082002
=1.0519

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6541 / 7975.4) / (5429.6 / 6606.7)
=0.820147 / 0.821832
=0.9979

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1436 + 5641.8) / 10408.1) / (1 - (1616.6 + 6038.3) / 11166)
=0.319972 / 0.314446
=1.0176

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6606.7 / 7975.4
=0.8284

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(583.7 / (583.7 + 6038.3)) / (537.5 / (537.5 + 5641.8))
=0.088146 / 0.086984
=1.0134

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(55.4 / 6606.7) / (96.6 / 7975.4)
=0.008385 / 0.012112
=0.6923

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3778.3 + 2196.7) / 10408.1) / ((3781.2 + 3044.5) / 11166)
=0.574072 / 0.611293
=0.9391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-581.4 - 0 - 207.2) / 10408.1
=-0.075768

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Anjani Portland Cement has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.


Anjani Portland Cement Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Anjani Portland Cement's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Anjani Portland Cement (BOM:518091) Business Description

Traded in Other Exchanges
Address
Off Taj Deccan Road, Erramanzil, 4th Floor, Quena Square, No. 6-3-553, Unit No. E3 and E4, Hyderabad, TG, IND, 500 082
Anjani Portland Cement Ltd is an Indian-based firm engaged in the manufacturing and trading of cement. Its operating segments include Cement and Power plant. Its product portfolio consists Ordinary Portland Cement (OPC) 53 Grade and 43 Grade; Portland Pozzolana Cement (PPC), and Rapid Hardening Portland Cement (RHPC). It generates maximum revenue from the Cement segment.

Anjani Portland Cement (BOM:518091) Headlines

No Headlines