Texel Industries (BOM:526638) Beneish M-Score: -2.42 (As of Jul. 03, 2026)


BOM:526638 Texel Industries Ltd BOM:526638
56 GF Score
Price ₹80.19
GF Value ₹56.57
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Texel Industries Beneish M-Score?

Texel Industries BOM:526638 -0.58% 56 Beneish M-Score is -2.42 as of Jul. 03, 2026. GuruFocus rates BOM:526638 with a GF Score™ of 56/100 and a GF Value™ of ₹56.57 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Texel Industries ranks worse than 57.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Texel Industries's Beneish M-Score or its related term are showing as below:

BOM:526638' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2.42   Max: -1.95
Current: -2.42

During the past 11 years, the highest Beneish M-Score of Texel Industries was -1.95. The lowest was -3.95. And the median was -2.42.


Texel Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Texel Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Texel Industries Beneish M-Score Chart

Texel Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.79 -3.95 -2.27 -2.42

Texel Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 0.00 0.00 0.00 -2.42

Texel Industries Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Texel Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Texel Industries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Texel Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Texel Industries's Beneish M-Score falls into.


BOM:526638
56GF Score
Texel Industries Ltd BOM:526638
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Texel Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Texel Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7916+0.528 * 0.7729+0.404 * 1.0794+0.892 * 0.8563+0.115 * 0.9353
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.063057-0.327 * 0.9657
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹112.4 Mil.
Revenue was ₹990.8 Mil.
Gross Profit was ₹392.7 Mil.
Total Current Assets was ₹601.6 Mil.
Total Assets was ₹1,061.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹415.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹53.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹485.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹132.9 Mil.
Net Income was ₹45.1 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-21.8 Mil.
Total Receivables was ₹165.8 Mil.
Revenue was ₹1,157.1 Mil.
Gross Profit was ₹354.4 Mil.
Total Current Assets was ₹517.0 Mil.
Total Assets was ₹1,015.9 Mil.
Property, Plant and Equipment(Net PPE) was ₹459.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹55.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹62.0 Mil.
Total Current Liabilities was ₹479.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹133.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(112.389 / 990.822) / (165.809 / 1157.082)
=0.11343 / 0.143299
=0.7916

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(354.408 / 1157.082) / (392.677 / 990.822)
=0.306295 / 0.396314
=0.7729

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (601.598 + 415.121) / 1061.159) / (1 - (517.045 + 459.399) / 1015.856)
=0.041879 / 0.038797
=1.0794

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=990.822 / 1157.082
=0.8563

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(55.119 / (55.119 + 459.399)) / (53.698 / (53.698 + 415.121))
=0.107127 / 0.114539
=0.9353

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 990.822) / (61.975 / 1157.082)
=0 / 0.053561
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((132.935 + 485.556) / 1061.159) / ((133.564 + 479.573) / 1015.856)
=0.582845 / 0.603567
=0.9657

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(45.111 - 0 - -21.803) / 1061.159
=0.063057

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Texel Industries has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
Texel Industries (BOM:526638) has a Beneish M-Score of -2.42 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Texel Industries and its competitors. According to the industry distribution chart, Texel Industries ranks #570 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 57.1%.
Is Texel Industries' Beneish M-Score too high?
Texel Industries' current Beneish M-Score is -2.42. Based on the distribution chart, Texel Industries ranks #570 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Texel Industries has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Texel Industries' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Texel Industries ranks #570 out of 999 companies for Beneish M-Score. This places Texel Industries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Texel Industries and its competitors. Texel Industries's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Texel Industries stock overvalued right now?
Based on GuruFocus' analysis, Texel Industries (BOM:526638) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹56.57, compared to a current price of ₹80.19 — trading 41.8% above its estimated fair value. The current Beneish M-Score is -2.42. Texel Industries' overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Texel Industries (BOM:526638), the current Beneish M-Score is -2.42 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Texel Industries (BOM:526638) Overvalued in 2026?

Based on GuruFocus' analysis, Texel Industries stock appears to be overvalued. The current stock price of ₹80.19 is trading 41.8% above its estimated GF Value™ of ₹56.57. GuruFocus considers Texel Industries to be Significantly Overvalued.

Key valuation signals for BOM:526638:

  • Beneish M-Score: -2.42
  • GF Value™: ₹56.57 vs. price of ₹80.19 (41.8% above fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the BOM:526638 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Texel Industries Business Description

Address Block No. 2106, Santej-Khatraj Road, Near Shah Alloys Ltd, Village Santej, Tal kalol, District, Gandhinagar, GJ, IND, 382 721
Texel Industries Ltd manufactures and sells tarpaulins and geomembranes in India and internationally. The company has its capabilities in manufacturing a wide range of Geosynthetic Textile products which includes geomembranes, geotextiles and ground covers among others. The products are used in agriculture, aquaculture, horticulture, animal husbandry, civil engineering, water harvesting, water conservation and disaster relief, landscaping, transportation, pollution control and waste management.
56GF Score

Get the complete analysis for BOM:526638

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹80.19
Price
₹56.57
GF Value