Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Texel IndustriesBOM:526638 +0.52%52 WACC % is 17.03% as of Jul. 21, 2026, which is 31% above its 10-year median of 12.97. GuruFocus rates BOM:526638 with a GF Score™ of 52/100 and a GF Value™ of ₹56.21 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,083 Manufacturing - Apparel & Accessories companies, Texel Industries ranks worse than 97.23% on this metric.
As of today (2026-07-21), Texel Industries's weighted average cost of capital is 17.03%%. Texel Industries's ROIC % is 5.03% (calculated using TTM income statement data).
Texel Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Texel Industries (BOM:526638) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Texel Industries's weighted average cost of capital is 17.03%%. Texel Industries's ROIC % is 5.03% (calculated using TTM income statement data).
Texel Industries earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Texel Industries WACC % Historical Data
* Premium members only.
The historical data trend for Texel Industries's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Textile Manufacturing subindustry, Texel Industries's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Texel Industries WACC % vs Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Texel Industries's WACC % distribution charts can be found below:
* The bar in red indicates where Texel Industries's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Texel Industries's market capitalization (E) is ₹1043.602 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Texel Industries's latest one-year quarterly average Book Value of Debt (D) is ₹207.0197 Mil.
a) weight of equity = E / (E + D) = 1043.602 / (1043.602 + 207.0197) = 0.8345
b) weight of debt = D / (E + D) = 207.0197 / (1043.602 + 207.0197) = 0.1655
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Texel Industries's beta is 1.5819.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.5819 * 6% = 16.5114%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Texel Industries's interest expense (positive number) was ₹40.645 Mil. Its total Book Value of Debt (D) is ₹207.0197 Mil.
Cost of Debt = 40.645 / 207.0197 = 19.6334%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -20.162 / 25.023 = -80.57%, which is less than 0%. Therefore it's set to 0%.
Texel Industries's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8345
*
16.5114%
+
0.1655
*
19.6334%
*
(1 - 0%)
=
17.03%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Texel Industries (BOM:526638) has a WACC % of 17.03% as of Jul. 21, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Texel Industries and its competitors. This is 31% above median its historical median of 12.97. Over the past decade, Texel Industries' WACC % has ranged from 9.58 to 38.73. According to the industry distribution chart, Texel Industries ranks #1053 out of 1083 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 97.2%.
Is Texel Industries' WACC % too high?
Texel Industries' current WACC % of 17.03% is 31% above median its 10-year median of 12.97. Over the past 10 years, this metric has ranged from a low of 9.58 to a high of 38.73. The Manufacturing - Apparel & Accessories industry median WACC % is 8.48. Texel Industries' value of 17.03% is 100.8% above this industry median. Based on the distribution chart, Texel Industries ranks #1053 out of 1083 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Texel Industries has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Texel Industries' WACC % compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Texel Industries ranks #1053 out of 1083 companies for WACC %. This places Texel Industries in the lower half of its industry. The industry median WACC % is 8.48. Texel Industries' value of 17.03% is 100.8% above this benchmark. Historically, Texel Industries' own WACC % has ranged from 9.58 to 38.73 over the past decade. While the company's 10-year median is 12.97 vs. the industry median of 8.48, Texel Industries has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Manufacturing - Apparel & Accessories company?
The median WACC % among Manufacturing - Apparel & Accessories companies is 8.48, based on 1,083 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Texel Industries's current WACC % of 17.03% is 100.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Texel Industries and its competitors. For the Manufacturing - Apparel & Accessories industry, the median WACC % is 8.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Texel Industries's current WACC % is 17.03%, which is 31% above median its own 10-year median of 12.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Texel Industries stock overvalued right now?
Based on GuruFocus' analysis, Texel Industries (BOM:526638) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹56.21, compared to a current price of ₹74.06 — trading 31.8% above its estimated fair value. The current WACC % is 17.03%, which is 31% above median its 10-year median of 12.97 and 100.8% above the Manufacturing - Apparel & Accessories industry median of 8.48. Texel Industries' overall GF Score™ is 52/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Texel Industries (BOM:526638), the current WACC % is 17.03% as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Texel Industries (BOM:526638) Overvalued in 2026?
Based on GuruFocus' analysis, Texel Industries stock appears to be overvalued.
The current stock price of ₹74.06 is trading 31.8% above its estimated GF Value™ of ₹56.21.
GuruFocus considers Texel Industries to be Significantly Overvalued.
Key valuation signals for BOM:526638:
WACC %: 17.03% (31% above median its 10-year median of 12.97)
GF Value™: ₹56.21 vs. price of ₹74.06 (31.8% above fair value)
Industry Position: 100.8% above the Manufacturing - Apparel & Accessories median (#1053 of 1083)
No single metric tells the full story. See the BOM:526638 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Texel Industries Ltd manufactures and sells tarpaulins and geomembranes in India and internationally. The company has its capabilities in manufacturing a wide range of Geosynthetic Textile products which includes geomembranes, geotextiles and ground covers among others. The products are used in agriculture, aquaculture, horticulture, animal husbandry, civil engineering, water harvesting, water conservation and disaster relief, landscaping, transportation, pollution control and waste management.
52GF Score
Get the complete analysis for BOM:526638
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:526638 has been successfully added to your 
