Eco Recycling (BOM:530643) Beneish M-Score: -1.18 (As of Jul. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:530643 Eco Recycling Ltd BOM:530643
85 GF Score
Price ₹506.50
GF Value ₹744.32
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Eco Recycling Beneish M-Score?

Eco Recycling BOM:530643 +1.37% 85 Beneish M-Score is -1.18 as of Jul. 26, 2026. GuruFocus rates BOM:530643 with a GF Score™ of 85/100 and a GF Value™ of ₹744.32 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 225 Waste Management companies, Eco Recycling ranks worse than 88.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.18 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Eco Recycling's Beneish M-Score or its related term are showing as below:

BOM:530643' s Beneish M-Score Range Over the Past 10 Years
Min: -3.98   Med: -2.73   Max: -0.19
Current: -1.18

During the past 13 years, the highest Beneish M-Score of Eco Recycling was -0.19. The lowest was -3.98. And the median was -2.73.


Eco Recycling Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eco Recycling's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eco Recycling Beneish M-Score Chart

Eco Recycling Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.57 -2.32 -0.19 -2.12 -1.18

Eco Recycling Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 0.00 0.00 0.00 -1.18

BOM:530643 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Eco Recycling's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eco Recycling Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Eco Recycling's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eco Recycling's Beneish M-Score falls into.


BOM:530643
85GF Score
Eco Recycling Ltd BOM:530643
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eco Recycling Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eco Recycling for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8633+0.528 * 1.1541+0.404 * 0.5797+0.892 * 1.096+0.115 * 0.6145
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.075884-0.327 * 0.9095
=-1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹156.5 Mil.
Revenue was ₹481.8 Mil.
Gross Profit was ₹354.5 Mil.
Total Current Assets was ₹717.2 Mil.
Total Assets was ₹1,346.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹568.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹16.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹158.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹54.5 Mil.
Net Income was ₹231.2 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹129.0 Mil.
Total Receivables was ₹76.6 Mil.
Revenue was ₹439.6 Mil.
Gross Profit was ₹373.3 Mil.
Total Current Assets was ₹432.3 Mil.
Total Assets was ₹1,105.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹586.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹10.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹10.2 Mil.
Total Current Liabilities was ₹140.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹51.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(156.5 / 481.8) / (76.634 / 439.6)
=0.324824 / 0.174327
=1.8633

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(373.3 / 439.6) / (354.5 / 481.8)
=0.849181 / 0.735782
=1.1541

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (717.2 + 568.3) / 1346.8) / (1 - (432.253 + 586.52) / 1105.577)
=0.045515 / 0.078515
=0.5797

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=481.8 / 439.6
=1.096

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.1 / (10.1 + 586.52)) / (16.1 / (16.1 + 568.3))
=0.016929 / 0.02755
=0.6145

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 481.8) / (10.161 / 439.6)
=0 / 0.023114
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((54.5 + 158.7) / 1346.8) / ((51.79 + 140.632) / 1105.577)
=0.158301 / 0.174047
=0.9095

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(231.2 - 0 - 129) / 1346.8
=0.075884

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eco Recycling has a M-score of -1.18 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.18 mean?
Eco Recycling (BOM:530643) has a Beneish M-Score of -1.18 as of Jul. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eco Recycling and its competitors. According to the industry distribution chart, Eco Recycling ranks #200 out of 225 companies in the Waste Management industry, placing it in the top 88.9%.
Is Eco Recycling's Beneish M-Score too high?
Eco Recycling's current Beneish M-Score is -1.18. Based on the distribution chart, Eco Recycling ranks #200 out of 225 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Eco Recycling has a GF Score™ of 85/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Eco Recycling's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Eco Recycling ranks #200 out of 225 companies for Beneish M-Score. This places Eco Recycling in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eco Recycling and its competitors. Eco Recycling's current Beneish M-Score is -1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eco Recycling stock overvalued right now?
Based on GuruFocus' analysis, Eco Recycling (BOM:530643) is currently considered Possible Value Trap. The stock's GF Value™ is ₹744.32, compared to a current price of ₹506.50 — trading 32% below its estimated fair value. The current Beneish M-Score is -1.18. Eco Recycling's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eco Recycling (BOM:530643), the current Beneish M-Score is -1.18 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eco Recycling (BOM:530643) Overvalued in 2026?

Based on GuruFocus' analysis, Eco Recycling stock appears to be undervalued. The current stock price of ₹506.50 is trading 32% below its estimated GF Value™ of ₹744.32. GuruFocus considers Eco Recycling to be Possible Value Trap.

Key valuation signals for BOM:530643:

  • Beneish M-Score: -1.18
  • GF Value™: ₹744.32 vs. price of ₹506.50 (32% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the BOM:530643 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eco Recycling Business Description

Address Andheri Kurla Road, Unit No. 422, 4th Floor, The Summit Business Bay, Opposite Cine Max Theater, Near WEH Metro Station, Andheri (East), Mumbai, IND, 400093
Eco Recycling Ltd is an Indian-based e-waste management company engaged in the business of recycling of electrical & electronic waste and affiliated services. It operates through a single segment: Operations of e-waste recycling. The company provides an end-to-end integrated solution for e-waste management to Multi-National Companies (MNC), Retailers, Original Equipment Manufacturers (OEM), Government Departments, NGOs, Households, Educational Institutions, and all other entities. The company earns revenue by the sale of scrap as well as by providing services.
85GF Score

Get the complete analysis for BOM:530643

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹506.50
Price
₹744.32
GF Value