GURUFOCUS.COM » STOCK LIST » Technology » Software » Accelya Solutions India Ltd (BOM:532268) » Definitions » Beneish M-Score

Accelya Solutions India (BOM:532268) Beneish M-Score : -2.51 (As of Jun. 13, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Accelya Solutions India Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Accelya Solutions India's Beneish M-Score or its related term are showing as below:

BOM:532268' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.63   Max: -1.88
Current: -2.51

During the past 13 years, the highest Beneish M-Score of Accelya Solutions India was -1.88. The lowest was -3.25. And the median was -2.63.


Accelya Solutions India Beneish M-Score Historical Data

The historical data trend for Accelya Solutions India's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Accelya Solutions India Beneish M-Score Chart

Accelya Solutions India Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -3.25 -3.03 -3.04 -2.51

Accelya Solutions India Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.51 - - -

Competitive Comparison of Accelya Solutions India's Beneish M-Score

For the Information Technology Services subindustry, Accelya Solutions India's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Accelya Solutions India's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Accelya Solutions India's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Accelya Solutions India's Beneish M-Score falls into.



Accelya Solutions India Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Accelya Solutions India for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8975+0.528 * 0.9174+0.404 * 0.9675+0.892 * 1.2741+0.115 * 0.8876
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0773+4.679 * -0.018251-0.327 * 1.0243
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Total Receivables was ₹1,086 Mil.
Revenue was ₹4,694 Mil.
Gross Profit was ₹3,282 Mil.
Total Current Assets was ₹2,551 Mil.
Total Assets was ₹3,695 Mil.
Property, Plant and Equipment(Net PPE) was ₹374 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹338 Mil.
Selling, General, & Admin. Expense(SGA) was ₹320 Mil.
Total Current Liabilities was ₹891 Mil.
Long-Term Debt & Capital Lease Obligation was ₹36 Mil.
Net Income was ₹1,267 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,335 Mil.
Total Receivables was ₹950 Mil.
Revenue was ₹3,684 Mil.
Gross Profit was ₹2,363 Mil.
Total Current Assets was ₹2,299 Mil.
Total Assets was ₹3,550 Mil.
Property, Plant and Equipment(Net PPE) was ₹487 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹354 Mil.
Selling, General, & Admin. Expense(SGA) was ₹233 Mil.
Total Current Liabilities was ₹729 Mil.
Long-Term Debt & Capital Lease Obligation was ₹141 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1086.311 / 4693.627) / (949.965 / 3683.981)
=0.231444 / 0.257864
=0.8975

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2362.959 / 3683.981) / (3281.519 / 4693.627)
=0.641415 / 0.699144
=0.9174

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2551.41 + 373.986) / 3694.773) / (1 - (2299.408 + 486.593) / 3550.031)
=0.208234 / 0.215218
=0.9675

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4693.627 / 3683.981
=1.2741

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(354.241 / (354.241 + 486.593)) / (337.909 / (337.909 + 373.986))
=0.421297 / 0.474661
=0.8876

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(319.652 / 4693.627) / (232.88 / 3683.981)
=0.068103 / 0.063214
=1.0773

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((36.371 + 891.026) / 3694.773) / ((141.251 + 728.694) / 3550.031)
=0.251002 / 0.245053
=1.0243

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1267.236 - 0 - 1334.671) / 3694.773
=-0.018251

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Accelya Solutions India has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.


Accelya Solutions India Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Accelya Solutions India's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Accelya Solutions India (BOM:532268) Business Description

Traded in Other Exchanges
Address
Satara Road, Accelya Enclave, 685/2B & 2C, 1st Floor, Sharada Arcade, Pune, MH, IND, 411 037
Accelya Solutions India Ltd is a software solutions provider to the airline and travel industry. It is involved in computer programming, consultancy, and related activities. It operates in a single business segment namely travel and transportation vertical. Its geographical segments are the Asia Pacific, including India, New Zealand, Japan, and Australia; the Middle East and Africa, including, Mauritius, Zimbabwe, Kenya and Tanzania; Americas, including the United States and Canada, and Europe, including Holland, France, and Portugal. The company delivers software products, managed processes, technology, and hosting services.

Accelya Solutions India (BOM:532268) Headlines

No Headlines