GURUFOCUS.COM » STOCK LIST » Industrials » Construction » McNally Bharat Engineering Co Ltd (BOM:532629) » Definitions » Beneish M-Score

McNally Bharat Engineering Co (BOM:532629) Beneish M-Score : -3.71 (As of Sep. 20, 2024)


View and export this data going back to 2005. Start your Free Trial

What is McNally Bharat Engineering Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for McNally Bharat Engineering Co's Beneish M-Score or its related term are showing as below:

BOM:532629' s Beneish M-Score Range Over the Past 10 Years
Min: -207.87   Med: -2.93   Max: -1.61
Current: -3.71

During the past 13 years, the highest Beneish M-Score of McNally Bharat Engineering Co was -1.61. The lowest was -207.87. And the median was -2.93.


McNally Bharat Engineering Co Beneish M-Score Historical Data

The historical data trend for McNally Bharat Engineering Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

McNally Bharat Engineering Co Beneish M-Score Chart

McNally Bharat Engineering Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -2.65 -2.34 -8.12 -3.71

McNally Bharat Engineering Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -3.71 -

Competitive Comparison of McNally Bharat Engineering Co's Beneish M-Score

For the Engineering & Construction subindustry, McNally Bharat Engineering Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McNally Bharat Engineering Co's Beneish M-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, McNally Bharat Engineering Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where McNally Bharat Engineering Co's Beneish M-Score falls into.



McNally Bharat Engineering Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of McNally Bharat Engineering Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0951+0.528 * 1.5729+0.404 * 1.0496+0.892 * 0.4434+0.115 * 2.1644
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5257+4.679 * -0.435241-0.327 * 1.2011
=-3.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹9,849 Mil.
Revenue was ₹1,680 Mil.
Gross Profit was ₹169 Mil.
Total Current Assets was ₹14,610 Mil.
Total Assets was ₹19,993 Mil.
Property, Plant and Equipment(Net PPE) was ₹192 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹32 Mil.
Selling, General, & Admin. Expense(SGA) was ₹73 Mil.
Total Current Liabilities was ₹62,035 Mil.
Long-Term Debt & Capital Lease Obligation was ₹12 Mil.
Net Income was ₹-8,832 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-130 Mil.
Total Receivables was ₹10,602 Mil.
Revenue was ₹3,788 Mil.
Gross Profit was ₹600 Mil.
Total Current Assets was ₹15,562 Mil.
Total Assets was ₹20,975 Mil.
Property, Plant and Equipment(Net PPE) was ₹223 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹100 Mil.
Selling, General, & Admin. Expense(SGA) was ₹108 Mil.
Total Current Liabilities was ₹54,183 Mil.
Long-Term Debt & Capital Lease Obligation was ₹14 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9849.415 / 1679.523) / (10602.061 / 3787.624)
=5.864412 / 2.799132
=2.0951

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(599.711 / 3787.624) / (169.068 / 1679.523)
=0.158334 / 0.100664
=1.5729

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14609.595 + 191.568) / 19993.418) / (1 - (15562.207 + 223.092) / 20975.148)
=0.259698 / 0.247428
=1.0496

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1679.523 / 3787.624
=0.4434

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(100.487 / (100.487 + 223.092)) / (32.09 / (32.09 + 191.568))
=0.310549 / 0.143478
=2.1644

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(73.387 / 1679.523) / (108.475 / 3787.624)
=0.043695 / 0.028639
=1.5257

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.5 + 62035.394) / 19993.418) / ((13.922 + 54183.167) / 20975.148)
=3.103366 / 2.583872
=1.2011

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-8831.967 - 0 - -130.008) / 19993.418
=-0.435241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

McNally Bharat Engineering Co has a M-score of -3.71 suggests that the company is unlikely to be a manipulator.


McNally Bharat Engineering Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of McNally Bharat Engineering Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


McNally Bharat Engineering Co Business Description

Traded in Other Exchanges
Address
Ecospace Business Park, Campus 2B, 11-12th Floor, New Town, Rajarhat, North 24 Parganas, Kolkata, WB, IND, 700160
McNally Bharat Engineering Co Ltd is an engineering company. The firm is engaged in providing turnkey solutions in the areas of power, steel, coal and mining, ports, aluminum, material handling, mineral processing, pyro-processing, pneumatic handling of powdered material including fly ash handling and high concentrate disposal, coal washing, cement, water, oil and gas and infrastructure sectors such as buildings and townships, high rises, roads, metro, and rail. It also involves in development of real estate and resorts. The firm has five plants located across India.

McNally Bharat Engineering Co Headlines

No Headlines