GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Bannari Amman Spinning Mills Ltd (BOM:532674) » Definitions » Beneish M-Score

Bannari Amman Spinning Mills (BOM:532674) Beneish M-Score : -2.48 (As of May. 20, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Bannari Amman Spinning Mills Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bannari Amman Spinning Mills's Beneish M-Score or its related term are showing as below:

BOM:532674' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.4   Max: -1.82
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Bannari Amman Spinning Mills was -1.82. The lowest was -3.27. And the median was -2.40.


Bannari Amman Spinning Mills Beneish M-Score Historical Data

The historical data trend for Bannari Amman Spinning Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bannari Amman Spinning Mills Beneish M-Score Chart

Bannari Amman Spinning Mills Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.96 -3.27 -1.82 -2.48

Bannari Amman Spinning Mills Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.48 - - -

Competitive Comparison of Bannari Amman Spinning Mills's Beneish M-Score

For the Textile Manufacturing subindustry, Bannari Amman Spinning Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bannari Amman Spinning Mills's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bannari Amman Spinning Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bannari Amman Spinning Mills's Beneish M-Score falls into.



Bannari Amman Spinning Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bannari Amman Spinning Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1179+0.528 * 1.348+0.404 * 0.781+0.892 * 0.8997+0.115 * 0.9923
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8539+4.679 * -0.023843-0.327 * 1.0884
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Total Receivables was ₹2,151 Mil.
Revenue was ₹13,796 Mil.
Gross Profit was ₹2,726 Mil.
Total Current Assets was ₹6,187 Mil.
Total Assets was ₹12,844 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,413 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹349 Mil.
Selling, General, & Admin. Expense(SGA) was ₹173 Mil.
Total Current Liabilities was ₹4,699 Mil.
Long-Term Debt & Capital Lease Obligation was ₹3,082 Mil.
Net Income was ₹-296 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹10 Mil.
Total Receivables was ₹2,139 Mil.
Revenue was ₹15,334 Mil.
Gross Profit was ₹4,085 Mil.
Total Current Assets was ₹5,809 Mil.
Total Assets was ₹12,354 Mil.
Property, Plant and Equipment(Net PPE) was ₹6,244 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹337 Mil.
Selling, General, & Admin. Expense(SGA) was ₹225 Mil.
Total Current Liabilities was ₹4,327 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2,549 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2151.442 / 13795.737) / (2139.083 / 15334.085)
=0.15595 / 0.139499
=1.1179

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4085.104 / 15334.085) / (2726.386 / 13795.737)
=0.266407 / 0.197625
=1.348

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6186.946 + 6412.636) / 12843.805) / (1 - (5808.537 + 6244.468) / 12353.784)
=0.019015 / 0.024347
=0.781

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13795.737 / 15334.085
=0.8997

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(336.952 / (336.952 + 6244.468)) / (348.852 / (348.852 + 6412.636))
=0.051197 / 0.051594
=0.9923

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(172.519 / 13795.737) / (224.549 / 15334.085)
=0.012505 / 0.014644
=0.8539

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3082.264 + 4698.689) / 12843.805) / ((2549.18 + 4326.98) / 12353.784)
=0.605814 / 0.556604
=1.0884

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-295.95 - 0 - 10.289) / 12843.805
=-0.023843

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bannari Amman Spinning Mills has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.


Bannari Amman Spinning Mills Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Bannari Amman Spinning Mills's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bannari Amman Spinning Mills (BOM:532674) Business Description

Traded in Other Exchanges
Address
252, Mettupalayam Road, Coimbatore, TN, IND, 641 043
Bannari Amman Spinning Mills Ltd is engaged in the manufacturing of grey woven fabrics, knitted fabrics, and cotton yarn. The company is also engaged in the business of processing fabrics, garments and wind power generation for captive consumption. It operates through the Textiles segment. Its divisions include Spinning, Weaving, Knitting, Processing, Garments, Home Textiles and Wind. The products offered by the company include Mercerised polos, Hoodies, Bed linen set, Baby bath towels and Baby duvet cover. Geographically, the group has a business presence in India and other countries, from which key revenue is derived within India.

Bannari Amman Spinning Mills (BOM:532674) Headlines

No Headlines