Khemani Distributors & Marketing (BOM:539788) Beneish M-Score: -4.87 (As of Jun. 29, 2026)


BOM:539788 Khemani Distributors & Marketing Ltd BOM:539788
61 GF Score
Price ₹119.60
GF Value ₹81.70
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Khemani Distributors & Marketing Beneish M-Score?

Khemani Distributors & Marketing BOM:539788 61 Beneish M-Score is -4.87 as of Jun. 29, 2026. GuruFocus rates BOM:539788 with a GF Score™ of 61/100 and a GF Value™ of ₹81.70 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,848 Consumer Packaged Goods companies, Khemani Distributors & Marketing ranks better than 97.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Khemani Distributors & Marketing's Beneish M-Score or its related term are showing as below:

BOM:539788' s Beneish M-Score Range Over the Past 10 Years
Min: -4.87   Med: -2.37   Max: -1.04
Current: -4.87

During the past 12 years, the highest Beneish M-Score of Khemani Distributors & Marketing was -1.04. The lowest was -4.87. And the median was -2.37.


Khemani Distributors & Marketing Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Khemani Distributors & Marketing's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Khemani Distributors & Marketing Beneish M-Score Chart

Khemani Distributors & Marketing Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -1.61 -2.39 -2.86 -4.87

Khemani Distributors & Marketing Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 0.00 -2.86 0.00 -4.87

BOM:539788 vs PG, CL, KVUE: Beneish M-Score Comparison

For the Household & Personal Products subindustry, Khemani Distributors & Marketing's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khemani Distributors & Marketing Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khemani Distributors & Marketing's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Khemani Distributors & Marketing's Beneish M-Score falls into.


BOM:539788
61GF Score
Khemani Distributors & Marketing Ltd BOM:539788
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Khemani Distributors & Marketing Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Khemani Distributors & Marketing for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2353+0.528 * -0.6246+0.404 * 1.0243+0.892 * 0.7731+0.115 * 0.9594
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.163881-0.327 * 3.9149
=-4.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹39.1 Mil.
Revenue was ₹677.0 Mil.
Gross Profit was ₹-228.1 Mil.
Total Current Assets was ₹174.8 Mil.
Total Assets was ₹1,203.0 Mil.
Property, Plant and Equipment(Net PPE) was ₹14.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹2.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹404.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹4.3 Mil.
Net Income was ₹-129.6 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹67.5 Mil.
Total Receivables was ₹40.9 Mil.
Revenue was ₹875.6 Mil.
Gross Profit was ₹184.3 Mil.
Total Current Assets was ₹170.2 Mil.
Total Assets was ₹1,010.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹8.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3.1 Mil.
Total Current Liabilities was ₹87.8 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(39.075 / 676.978) / (40.913 / 875.624)
=0.05772 / 0.046724
=1.2353

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(184.275 / 875.624) / (-228.105 / 676.978)
=0.21045 / -0.336946
=-0.6246

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (174.765 + 14.135) / 1203.035) / (1 - (170.216 + 8.708) / 1010.798)
=0.84298 / 0.822987
=1.0243

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=676.978 / 875.624
=0.7731

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.281 / (1.281 + 8.708)) / (2.181 / (2.181 + 14.135))
=0.128241 / 0.133672
=0.9594

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 676.978) / (3.148 / 875.624)
=0 / 0.003595
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.347 + 404.69) / 1203.035) / ((0 + 87.786) / 1010.798)
=0.340004 / 0.086848
=3.9149

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-129.624 - 0 - 67.531) / 1203.035
=-0.163881

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Khemani Distributors & Marketing has a M-score of -4.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.87 mean?
Khemani Distributors & Marketing (BOM:539788) has a Beneish M-Score of -4.87 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Khemani Distributors & Marketing and its competitors. According to the industry distribution chart, Khemani Distributors & Marketing ranks #45 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 2.4%.
Is Khemani Distributors & Marketing's Beneish M-Score too high?
Khemani Distributors & Marketing's current Beneish M-Score is -4.87. Based on the distribution chart, Khemani Distributors & Marketing ranks #45 out of 1848 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Khemani Distributors & Marketing has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Khemani Distributors & Marketing's Beneish M-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Khemani Distributors & Marketing ranks #45 out of 1848 companies for Beneish M-Score. This places Khemani Distributors & Marketing in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Khemani Distributors & Marketing and its competitors. Khemani Distributors & Marketing's current Beneish M-Score is -4.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khemani Distributors & Marketing stock overvalued right now?
Based on GuruFocus' analysis, Khemani Distributors & Marketing (BOM:539788) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹81.70, compared to a current price of ₹119.60 — trading 46.4% above its estimated fair value. The current Beneish M-Score is -4.87. Khemani Distributors & Marketing's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Khemani Distributors & Marketing (BOM:539788), the current Beneish M-Score is -4.87 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Khemani Distributors & Marketing (BOM:539788) Overvalued in 2026?

Based on GuruFocus' analysis, Khemani Distributors & Marketing stock appears to be overvalued. The current stock price of ₹119.60 is trading 46.4% above its estimated GF Value™ of ₹81.70. GuruFocus considers Khemani Distributors & Marketing to be Significantly Overvalued.

Key valuation signals for BOM:539788:

  • Beneish M-Score: -4.87
  • GF Value™: ₹81.70 vs. price of ₹119.60 (46.4% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the BOM:539788 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Khemani Distributors & Marketing Business Description

Address Bhestan Road, Plot No. D/91-92, Laxminarayan Industrial Park, Near Baroda Rayon Corporation (BRC) Compound, Udhana, Bhestan, Surat, GJ, IND, 394210
Khemani Distributors & Marketing Ltd is a redistribution stockiest in India. It is engaged in the business of trading in FMCG products of Hindustan Unilever Limited (HUL). The company's product portfolio includes: personal care products; home care products; and food and drink products. It mainly caters to the retailers and wholesalers of Surat, wherein it supplies a range of HUL FMCG products. The company's operating segments are: FMCG, which derives maximum revenue, and Securities.
61GF Score

Get the complete analysis for BOM:539788

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹119.60
Price
₹81.70
GF Value