Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-07-14), Khemani Distributors & Marketing's weighted average cost of capital is 3.52%%. Khemani Distributors & Marketing's ROIC % is -18.80% (calculated using TTM income statement data).
Khemani Distributors & Marketing earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Khemani Distributors & Marketing's weighted average cost of capital is 3.52%%. Khemani Distributors & Marketing's ROIC % is -18.80% (calculated using TTM income statement data).
Khemani Distributors & Marketing earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Khemani Distributors & Marketing WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Household & Personal Products subindustry, Khemani Distributors & Marketing's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Khemani Distributors & Marketing WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Khemani Distributors & Marketing's WACC % distribution charts can be found below:
* The bar in red indicates where Khemani Distributors & Marketing's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Khemani Distributors & Marketing's market capitalization (E) is ₹2747.690 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Khemani Distributors & Marketing's latest one-year semi-annual average Book Value of Debt (D) is ₹142.9127 Mil.
a) weight of equity = E / (E + D) = 2747.690 / (2747.690 + 142.9127) = 0.9506
b) weight of debt = D / (E + D) = 142.9127 / (2747.690 + 142.9127) = 0.0494
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Khemani Distributors & Marketing's beta is -0.5746.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + -0.5746 * 6% = 3.5724%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Khemani Distributors & Marketing's interest expense (positive number) was ₹4.9 Mil. Its total Book Value of Debt (D) is ₹142.9127 Mil.
Cost of Debt = 4.9 / 142.9127 = 3.4287%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -43.862 / -173.486 = 25.28%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Khemani Distributors & Marketing (BOM:539788) has a WACC % of 3.52% as of Jul. 14, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Khemani Distributors & Marketing and its competitors. This is 50% below median its historical median of 7.04. According to the industry distribution chart, Khemani Distributors & Marketing ranks #291 out of 2038 companies in the Consumer Packaged Goods industry, placing it in the top 14.3%.
Is Khemani Distributors & Marketing's WACC % too high?
Khemani Distributors & Marketing's current WACC % of 3.52% is 50% below median its 10-year median of 7.04. The Consumer Packaged Goods industry median WACC % is 7.70. Khemani Distributors & Marketing's value of 3.52% is 54.3% below this industry median. Based on the distribution chart, Khemani Distributors & Marketing ranks #291 out of 2038 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Khemani Distributors & Marketing has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Khemani Distributors & Marketing's WACC % compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Khemani Distributors & Marketing ranks #291 out of 2038 companies for WACC %. This places Khemani Distributors & Marketing in the top 14% of its industry — outperforming the majority of peers. The industry median WACC % is 7.70. Khemani Distributors & Marketing's value of 3.52% is 54.3% below this benchmark. While the company's 10-year median is 7.04 vs. the industry median of 7.70, Khemani Distributors & Marketing has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.70, based on 2,038 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Khemani Distributors & Marketing's current WACC % of 3.52% is 54.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Khemani Distributors & Marketing and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Khemani Distributors & Marketing's current WACC % is 3.52%, which is 50% below median its own 10-year median of 7.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Khemani Distributors & Marketing stock overvalued right now?
Khemani Distributors & Marketing (BOM:539788) has a current WACC % of 3.52%. The stock's GF Value™ is ₹81.64, compared to a current price of ₹119.60 — trading 46.5% above its estimated fair value. The current WACC % is 3.52%, which is 50% below median its 10-year median of 7.04 and 54.3% below the Consumer Packaged Goods industry median of 7.70. Khemani Distributors & Marketing's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Khemani Distributors & Marketing (BOM:539788), the current WACC % is 3.52% as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Khemani Distributors & Marketing (BOM:539788) Overvalued in 2026?
Based on GuruFocus' analysis, Khemani Distributors & Marketing stock appears to be overvalued.
The current stock price of ₹119.60 is trading 46.5% above its estimated GF Value™ of ₹81.64.
Key valuation signals for BOM:539788:
WACC %: 3.52% (50% below median its 10-year median of 7.04)
GF Value™: ₹81.64 vs. price of ₹119.60 (46.5% above fair value)
Industry Position: 54.3% below the Consumer Packaged Goods median (#291 of 2038)
No single metric tells the full story. See the BOM:539788 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Khemani Distributors & Marketing Business Description
Khemani Distributors & Marketing Ltd is a redistribution stockiest in India. It is engaged in the business of trading in FMCG products of Hindustan Unilever Limited (HUL). The company's product portfolio includes: personal care products; home care products; and food and drink products. It mainly caters to the retailers and wholesalers of Surat, wherein it supplies a range of HUL FMCG products. The company's operating segments are: FMCG, which derives maximum revenue, and Securities.
61GF Score
Get the complete analysis for BOM:539788
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:539788 has been successfully added to your 
