GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Ranjeet Mechatronics Ltd (BOM:541945) » Definitions » Beneish M-Score

Ranjeet Mechatronics (BOM:541945) Beneish M-Score : -1.26 (As of Jun. 21, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Ranjeet Mechatronics Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.26 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ranjeet Mechatronics's Beneish M-Score or its related term are showing as below:

BOM:541945' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -1.5   Max: -1.18
Current: -1.26

During the past 11 years, the highest Beneish M-Score of Ranjeet Mechatronics was -1.18. The lowest was -3.00. And the median was -1.50.


Ranjeet Mechatronics Beneish M-Score Historical Data

The historical data trend for Ranjeet Mechatronics's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ranjeet Mechatronics Beneish M-Score Chart

Ranjeet Mechatronics Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.18 -1.50 -2.58 -1.19 -1.26

Ranjeet Mechatronics Semi-Annual Data
Mar14 Mar15 Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 - -1.19 - -1.26

Competitive Comparison of Ranjeet Mechatronics's Beneish M-Score

For the Security & Protection Services subindustry, Ranjeet Mechatronics's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ranjeet Mechatronics's Beneish M-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Ranjeet Mechatronics's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ranjeet Mechatronics's Beneish M-Score falls into.



Ranjeet Mechatronics Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ranjeet Mechatronics for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.6701+0.528 * 0.4404+0.404 * 1.5544+0.892 * 0.4388+0.115 * 0.9509
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.005028-0.327 * 0.642
=-1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹83.3 Mil.
Revenue was ₹165.5 Mil.
Gross Profit was ₹26.8 Mil.
Total Current Assets was ₹261.9 Mil.
Total Assets was ₹328.1 Mil.
Property, Plant and Equipment(Net PPE) was ₹7.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹105.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₹10.7 Mil.
Net Income was ₹1.3 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹2.9 Mil.
Total Receivables was ₹71.1 Mil.
Revenue was ₹377.3 Mil.
Gross Profit was ₹26.9 Mil.
Total Current Assets was ₹281.4 Mil.
Total Assets was ₹328.0 Mil.
Property, Plant and Equipment(Net PPE) was ₹9.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹4.5 Mil.
Total Current Liabilities was ₹139.6 Mil.
Long-Term Debt & Capital Lease Obligation was ₹40.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(83.309 / 165.547) / (71.108 / 377.293)
=0.503235 / 0.188469
=2.6701

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(26.938 / 377.293) / (26.84 / 165.547)
=0.071398 / 0.162129
=0.4404

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (261.87 + 7.918) / 328.14) / (1 - (281.397 + 9.104) / 328.029)
=0.177827 / 0.114405
=1.5544

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=165.547 / 377.293
=0.4388

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.51 / (1.51 + 9.104)) / (1.393 / (1.393 + 7.918))
=0.142265 / 0.149608
=0.9509

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 165.547) / (4.548 / 377.293)
=0 / 0.012054
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.744 + 105.171) / 328.14) / ((40.901 + 139.597) / 328.029)
=0.353249 / 0.55025
=0.642

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.256 - 0 - 2.906) / 328.14
=-0.005028

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ranjeet Mechatronics has a M-score of -1.26 signals that the company is likely to be a manipulator.


Ranjeet Mechatronics Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Ranjeet Mechatronics's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ranjeet Mechatronics (BOM:541945) Business Description

Traded in Other Exchanges
N/A
Address
Anand Nagar Char Rasta, Prahlad Nagar Road, Block A, Office No. 407/408, 4th Floor, Dev Aurum, Ahmedabad, GJ, IND, 380 015
Ranjeet Mechatronics Ltd is a company providing specialized firefighting solutions as a system integrator. It provides end-to-end solutions in the installation, designing, commission, testing, implementation, management and operational support for technology-based security and fire solutions. Products and services offered by the company include a fire sprinkler system, fire detection system, gas suppression system, fire extinguishers system, fire hydrant system, high-velocity water spray system, and a medium-velocity water spray system.

Ranjeet Mechatronics (BOM:541945) Headlines

No Headlines