Gretexorate Services (BOM:543324) Beneish M-Score: -0.75 (As of Jul. 07, 2026)


BOM:543324 Gretex Corporate Services Ltd BOM:543324
90 GF Score
Price ₹487.60
GF Value ₹686.12
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Gretexorate Services Beneish M-Score?

Gretexorate Services BOM:543324 -0.89% 90 Beneish M-Score is -0.75 as of Jul. 07, 2026. GuruFocus rates BOM:543324 with a GF Score™ of 90/100 and a GF Value™ of ₹686.12 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 704 Capital Markets companies, Gretexorate Services ranks worse than 80.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.75 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Gretexorate Services's Beneish M-Score or its related term are showing as below:

BOM:543324' s Beneish M-Score Range Over the Past 10 Years
Min: -2.39   Med: -0.76   Max: 0.74
Current: -0.75

During the past 8 years, the highest Beneish M-Score of Gretexorate Services was 0.74. The lowest was -2.39. And the median was -0.76.


Gretexorate Services Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gretexorate Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gretexorate Services Beneish M-Score Chart

Gretexorate Services Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.39 -0.31 -0.79 -0.76 -0.75

Gretexorate Services Quarterly Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.76 0.00 0.00 0.00 -0.75

BOM:543324 vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Gretexorate Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gretexorate Services Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Gretexorate Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gretexorate Services's Beneish M-Score falls into.


BOM:543324
90GF Score
Gretex Corporate Services Ltd BOM:543324
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gretexorate Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gretexorate Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.9571+0.528 * 0.1943+0.404 * 0.8897+0.892 * 0.6896+0.115 * 1.2117
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.136256-0.327 * 1.4735
=-0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹115 Mil.
Revenue was ₹1,785 Mil.
Gross Profit was ₹782 Mil.
Total Current Assets was ₹1,491 Mil.
Total Assets was ₹3,443 Mil.
Property, Plant and Equipment(Net PPE) was ₹235 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹20 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹210 Mil.
Long-Term Debt & Capital Lease Obligation was ₹40 Mil.
Net Income was ₹189 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹-280 Mil.
Total Receivables was ₹56 Mil.
Revenue was ₹2,589 Mil.
Gross Profit was ₹220 Mil.
Total Current Assets was ₹943 Mil.
Total Assets was ₹2,705 Mil.
Property, Plant and Equipment(Net PPE) was ₹246 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹26 Mil.
Selling, General, & Admin. Expense(SGA) was ₹130 Mil.
Total Current Liabilities was ₹77 Mil.
Long-Term Debt & Capital Lease Obligation was ₹57 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(114.921 / 1785.16) / (56.355 / 2588.604)
=0.064376 / 0.02177
=2.9571

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(220.32 / 2588.604) / (781.9 / 1785.16)
=0.085112 / 0.438
=0.1943

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1491.185 + 234.909) / 3443.137) / (1 - (942.57 + 246.165) / 2704.776)
=0.498686 / 0.560505
=0.8897

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1785.16 / 2588.604
=0.6896

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.406 / (26.406 + 246.165)) / (20.413 / (20.413 + 234.909))
=0.096878 / 0.07995
=1.2117

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1785.16) / (130.345 / 2588.604)
=0 / 0.050353
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((40.066 + 210.181) / 3443.137) / ((56.551 + 76.861) / 2704.776)
=0.07268 / 0.049325
=1.4735

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(188.712 - 0 - -280.436) / 3443.137
=0.136256

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gretexorate Services has a M-score of -0.75 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.75 mean?
Gretexorate Services (BOM:543324) has a Beneish M-Score of -0.75 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gretexorate Services and its competitors. According to the industry distribution chart, Gretexorate Services ranks #564 out of 704 companies in the Capital Markets industry, placing it in the top 80.1%.
Is Gretexorate Services' Beneish M-Score too high?
Gretexorate Services' current Beneish M-Score is -0.75. Based on the distribution chart, Gretexorate Services ranks #564 out of 704 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, Gretexorate Services has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gretexorate Services' Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Gretexorate Services ranks #564 out of 704 companies for Beneish M-Score. This places Gretexorate Services in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gretexorate Services and its competitors. Gretexorate Services's current Beneish M-Score is -0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gretexorate Services stock overvalued right now?
Based on GuruFocus' analysis, Gretexorate Services (BOM:543324) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹686.12, compared to a current price of ₹487.60 — trading 28.9% below its estimated fair value. The current Beneish M-Score is -0.75. Gretexorate Services' overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gretexorate Services (BOM:543324), the current Beneish M-Score is -0.75 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gretexorate Services (BOM:543324) Overvalued in 2026?

Based on GuruFocus' analysis, Gretexorate Services stock appears to be undervalued. The current stock price of ₹487.60 is trading 28.9% below its estimated GF Value™ of ₹686.12. GuruFocus considers Gretexorate Services to be Modestly Undervalued.

Key valuation signals for BOM:543324:

  • Beneish M-Score: -0.75
  • GF Value™: ₹686.12 vs. price of ₹487.60 (28.9% below fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the BOM:543324 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gretexorate Services Business Description

Other Exchanges GCSL:India
Address 9-15, Homi Modi Street, Office No. 13, 1st Floor, New Bansilal Building, Near Bombay Stock Exchange, Fort, Mumbai, MH, IND, 400 001
Gretex Corporate Services Ltd is engaged in the business of Merchant Banking and acts as an agent of and or dealers in the securities in the course of Merchant Banking Business.
90GF Score

Get the complete analysis for BOM:543324

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹487.60
Price
₹686.12
GF Value