Sula Vineyards (BOM:543711) Beneish M-Score: -2.81 (As of Jun. 27, 2026)


BOM:543711 Sula Vineyards Ltd BOM:543711
63 GF Score
Price ₹154.20
GF Value ₹430.93
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Sula Vineyards Beneish M-Score?

Sula Vineyards BOM:543711 -0.48% 63 Beneish M-Score is -2.81 as of Jun. 27, 2026. GuruFocus rates BOM:543711 with a GF Score™ of 63/100 and a GF Value™ of ₹430.93 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 201 Beverages - Alcoholic companies, Sula Vineyards ranks better than 68.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sula Vineyards's Beneish M-Score or its related term are showing as below:

BOM:543711' s Beneish M-Score Range Over the Past 10 Years
Min: -2.81   Med: -2.38   Max: -2.21
Current: -2.81

During the past 7 years, the highest Beneish M-Score of Sula Vineyards was -2.21. The lowest was -2.81. And the median was -2.38.


Sula Vineyards Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sula Vineyards's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sula Vineyards Beneish M-Score Chart

Sula Vineyards Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.67 -2.38 -2.21 -2.32 -2.81

Sula Vineyards Quarterly Data
Mar20 Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 0.00 0.00 0.00 -2.81

BOM:543711 vs BF.B: Beneish M-Score Comparison

For the Beverages - Wineries & Distilleries subindustry, Sula Vineyards's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sula Vineyards Beneish M-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Sula Vineyards's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sula Vineyards's Beneish M-Score falls into.


BOM:543711
63GF Score
Sula Vineyards Ltd BOM:543711
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sula Vineyards Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sula Vineyards for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0489+0.528 * 1.0887+0.404 * 0.8364+0.892 * 0.9676+0.115 * 0.9257
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9735+4.679 * -0.068552-0.327 * 1.0047
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,400 Mil.
Revenue was ₹5,078 Mil.
Gross Profit was ₹3,310 Mil.
Total Current Assets was ₹5,469 Mil.
Total Assets was ₹10,955 Mil.
Property, Plant and Equipment(Net PPE) was ₹5,186 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹392 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,097 Mil.
Total Current Liabilities was ₹3,838 Mil.
Long-Term Debt & Capital Lease Obligation was ₹884 Mil.
Net Income was ₹257 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,008 Mil.
Total Receivables was ₹2,365 Mil.
Revenue was ₹5,248 Mil.
Gross Profit was ₹3,724 Mil.
Total Current Assets was ₹5,419 Mil.
Total Assets was ₹10,806 Mil.
Property, Plant and Equipment(Net PPE) was ₹5,033 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹350 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,165 Mil.
Total Current Liabilities was ₹3,830 Mil.
Long-Term Debt & Capital Lease Obligation was ₹806 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2399.8 / 5077.8) / (2364.6 / 5248.1)
=0.472606 / 0.450563
=1.0489

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3724.2 / 5248.1) / (3309.7 / 5077.8)
=0.709628 / 0.651798
=1.0887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5469 + 5186.1) / 10955.2) / (1 - (5419.1 + 5032.7) / 10805.7)
=0.027393 / 0.032751
=0.8364

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5077.8 / 5248.1
=0.9676

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(349.9 / (349.9 + 5032.7)) / (391.7 / (391.7 + 5186.1))
=0.065006 / 0.070225
=0.9257

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1097.4 / 5077.8) / (1165.1 / 5248.1)
=0.216117 / 0.222004
=0.9735

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((883.6 + 3837.8) / 10955.2) / ((805.5 + 3829.5) / 10805.7)
=0.430973 / 0.42894
=1.0047

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(256.5 - 0 - 1007.5) / 10955.2
=-0.068552

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sula Vineyards has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Sula Vineyards (BOM:543711) has a Beneish M-Score of -2.81 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sula Vineyards and its competitors. According to the industry distribution chart, Sula Vineyards ranks #64 out of 201 companies in the Beverages - Alcoholic industry, placing it in the top 31.8%.
Is Sula Vineyards' Beneish M-Score too high?
Sula Vineyards' current Beneish M-Score is -2.81. Based on the distribution chart, Sula Vineyards ranks #64 out of 201 companies in the Beverages - Alcoholic industry, which is above the industry midpoint. Overall, Sula Vineyards has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sula Vineyards' Beneish M-Score compare to BF.B?
According to the Beverages - Alcoholic industry distribution chart, Sula Vineyards ranks #64 out of 201 companies for Beneish M-Score. This puts Sula Vineyards in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Alcoholic company?
A good Beneish M-Score depends on the Beverages - Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sula Vineyards and its competitors. Sula Vineyards's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sula Vineyards stock overvalued right now?
Based on GuruFocus' analysis, Sula Vineyards (BOM:543711) is currently considered Significantly Undervalued. The stock's GF Value™ is ₹430.93, compared to a current price of ₹154.20 — trading 64.2% below its estimated fair value. The current Beneish M-Score is -2.81. Sula Vineyards' overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sula Vineyards (BOM:543711), the current Beneish M-Score is -2.81 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sula Vineyards (BOM:543711) Overvalued in 2026?

Based on GuruFocus' analysis, Sula Vineyards stock appears to be undervalued. The current stock price of ₹154.20 is trading 64.2% below its estimated GF Value™ of ₹430.93. GuruFocus considers Sula Vineyards to be Significantly Undervalued.

Key valuation signals for BOM:543711:

  • Beneish M-Score: -2.81
  • GF Value™: ₹430.93 vs. price of ₹154.20 (64.2% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the BOM:543711 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sula Vineyards Business Description

Other Exchanges SULA:India
Address N.S. Phadke Marg, 901, Solaris One, Andheri (East), Mumbai, MH, IND, 400 069
Sula Vineyards Ltd is a producer and seller of wine. It distributes wines under a bouquet of popular brands including RASA, Dindori, The Source, Satori, Madera, and Dia. The company's business is broadly classified under two categories namely the production of wine, the import of wines and spirits, and the distribution of wines and spirits and the sale of services from ownership and operation of wine tourism venues, including vineyard resorts and tasting rooms. The company generates maximum revenue from India and also operates overseas.
63GF Score

Get the complete analysis for BOM:543711

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹154.20
Price
₹430.93
GF Value