Cube Highways Trust (BOM:543899) Beneish M-Score: -2.19 (As of Jul. 06, 2026)


BOM:543899 Cube Highways Trust BOM:543899
22 GF Score
Price ₹152.00
! 7 Warning Signs
View Full Analysis

What is Cube Highways Trust Beneish M-Score?

Cube Highways Trust BOM:543899 22 Beneish M-Score is -2.19 as of Jul. 06, 2026. GuruFocus rates BOM:543899 with a GF Score™ of 22/100. The stock has 7 warning signs investors should review. Among 1,700 Construction companies, Cube Highways Trust ranks worse than 69.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cube Highways Trust's Beneish M-Score or its related term are showing as below:

BOM:543899' s Beneish M-Score Range Over the Past 10 Years
Min: -2.19   Med: -0.44   Max: 1.32
Current: -2.19

During the past 7 years, the highest Beneish M-Score of Cube Highways Trust was 1.32. The lowest was -2.19. And the median was -0.44.


Cube Highways Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cube Highways Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cube Highways Trust Beneish M-Score Chart

Cube Highways Trust Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 1.32 -2.19

Cube Highways Trust Quarterly Data
Mar20 Mar21 Mar22 Oct22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 0.00 0.00 0.00 -2.19

Cube Highways Trust Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Cube Highways Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cube Highways Trust Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Cube Highways Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cube Highways Trust's Beneish M-Score falls into.


BOM:543899
22GF Score
Cube Highways Trust BOM:543899
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cube Highways Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cube Highways Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5207+0.528 * 0.9552+0.404 * 0.9741+0.892 * 1.2735+0.115 * 1.0044
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2341+4.679 * -0.067952-0.327 * 1.1142
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹18,296 Mil.
Revenue was 11621.62 + 10808.26 + 10516.18 + 9029.39 = ₹41,975 Mil.
Gross Profit was 8343.24 + 8277.91 + 8144.37 + 6724.34 = ₹31,490 Mil.
Total Current Assets was ₹33,807 Mil.
Total Assets was ₹293,985 Mil.
Property, Plant and Equipment(Net PPE) was ₹669 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹14,445 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1,041 Mil.
Total Current Liabilities was ₹14,460 Mil.
Long-Term Debt & Capital Lease Obligation was ₹171,354 Mil.
Net Income was 1348.39 + 410.35 + 402.18 + 4.59 = ₹2,166 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₹0 Mil.
Cash Flow from Operations was 0 + 0 + 10122.49 + 12019.91 = ₹22,142 Mil.
Total Receivables was ₹9,447 Mil.
Revenue was 8460.21 + 8495.26 + 8196.51 + 7807.76 = ₹32,960 Mil.
Gross Profit was 5833.16 + 6399.17 + 5836.85 + 5549.73 = ₹23,619 Mil.
Total Current Assets was ₹25,709 Mil.
Total Assets was ₹280,002 Mil.
Property, Plant and Equipment(Net PPE) was ₹548 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹13,129 Mil.
Selling, General, & Admin. Expense(SGA) was ₹662 Mil.
Total Current Liabilities was ₹12,537 Mil.
Long-Term Debt & Capital Lease Obligation was ₹146,296 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(18296.17 / 41975.45) / (9447.37 / 32959.74)
=0.435878 / 0.286634
=1.5207

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(23618.91 / 32959.74) / (31489.86 / 41975.45)
=0.716599 / 0.750197
=0.9552

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33806.89 + 668.73) / 293984.7) / (1 - (25709.3 + 547.62) / 280001.55)
=0.88273 / 0.906226
=0.9741

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=41975.45 / 32959.74
=1.2735

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13129.12 / (13129.12 + 547.62)) / (14444.75 / (14444.75 + 668.73))
=0.95996 / 0.955753
=1.0044

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1040.54 / 41975.45) / (662.04 / 32959.74)
=0.024789 / 0.020086
=1.2341

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((171353.74 + 14459.72) / 293984.7) / ((146296.27 + 12537.41) / 280001.55)
=0.632051 / 0.56726
=1.1142

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2165.51 - 0 - 22142.4) / 293984.7
=-0.067952

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cube Highways Trust has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Cube Highways Trust (BOM:543899) has a Beneish M-Score of -2.19 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cube Highways Trust and its competitors. According to the industry distribution chart, Cube Highways Trust ranks #1181 out of 1700 companies in the Construction industry, placing it in the top 69.5%.
Is Cube Highways Trust's Beneish M-Score too high?
Cube Highways Trust's current Beneish M-Score is -2.19. Based on the distribution chart, Cube Highways Trust ranks #1181 out of 1700 companies in the Construction industry, which is below the industry midpoint. Overall, Cube Highways Trust has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Cube Highways Trust's Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Cube Highways Trust ranks #1181 out of 1700 companies for Beneish M-Score. This places Cube Highways Trust in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cube Highways Trust and its competitors. Cube Highways Trust's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cube Highways Trust stock overvalued right now?
Cube Highways Trust (BOM:543899) has a current Beneish M-Score of -2.19. The current Beneish M-Score is -2.19. Cube Highways Trust's overall GF Score™ is 22/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cube Highways Trust (BOM:543899), the current Beneish M-Score is -2.19 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cube Highways Trust Business Description

Other Exchanges CUBEINVIT:India
Address Nirman Vihar, Upper Ground Floor, B-376, New Delhi, IND, 110092
Cube Highways Trust is an Indian infrastructure investment trust formed to invest in infrastructure assets, mainly in the road sector in India. It is engaged in the business of toll operations and maintenance, and operates a group of approximately twenty-seven road assets spread across various states and a union territory in India.
22GF Score

Get the complete analysis for BOM:543899

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹152.00
Price