GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Innovatus Entertainment Networks Ltd (BOM:543951) » Definitions » Beneish M-Score

Innovatus Entertainment Networks (BOM:543951) Beneish M-Score : -0.09 (As of Dec. 12, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Innovatus Entertainment Networks Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.09 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Innovatus Entertainment Networks's Beneish M-Score or its related term are showing as below:

BOM:543951' s Beneish M-Score Range Over the Past 10 Years
Min: -2.42   Med: -0.09   Max: 3.2
Current: -0.09

During the past 5 years, the highest Beneish M-Score of Innovatus Entertainment Networks was 3.20. The lowest was -2.42. And the median was -0.09.


Innovatus Entertainment Networks Beneish M-Score Historical Data

The historical data trend for Innovatus Entertainment Networks's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Innovatus Entertainment Networks Beneish M-Score Chart

Innovatus Entertainment Networks Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
- - -2.42 3.20 -0.09

Innovatus Entertainment Networks Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24
Beneish M-Score Get a 7-Day Free Trial - 3.20 - -0.09 -

Competitive Comparison of Innovatus Entertainment Networks's Beneish M-Score

For the Advertising Agencies subindustry, Innovatus Entertainment Networks's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Innovatus Entertainment Networks's Beneish M-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Innovatus Entertainment Networks's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Innovatus Entertainment Networks's Beneish M-Score falls into.



Innovatus Entertainment Networks Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Innovatus Entertainment Networks for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4929+0.528 * 1.3548+0.404 * 1.1271+0.892 * 1.8218+0.115 * 5.4269
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5013+4.679 * 0.262819-0.327 * 0.8168
=-0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₹58.7 Mil.
Revenue was ₹199.3 Mil.
Gross Profit was ₹15.9 Mil.
Total Current Assets was ₹167.9 Mil.
Total Assets was ₹197.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹7.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.5 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.5 Mil.
Total Current Liabilities was ₹63.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹6.4 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-45.4 Mil.
Total Receivables was ₹65.4 Mil.
Revenue was ₹109.4 Mil.
Gross Profit was ₹11.8 Mil.
Total Current Assets was ₹73.8 Mil.
Total Assets was ₹82.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.5 Mil.
Total Current Liabilities was ₹17.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹15.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(58.705 / 199.289) / (65.376 / 109.393)
=0.294572 / 0.597625
=0.4929

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.826 / 109.393) / (15.902 / 199.289)
=0.108106 / 0.079794
=1.3548

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (167.864 + 6.985) / 197.349) / (1 - (73.818 + 0.124) / 82.263)
=0.114011 / 0.101151
=1.1271

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=199.289 / 109.393
=1.8218

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.866 / (1.866 + 0.124)) / (1.459 / (1.459 + 6.985))
=0.937688 / 0.172785
=5.4269

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.484 / 199.289) / (0.53 / 109.393)
=0.002429 / 0.004845
=0.5013

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 63.401) / 197.349) / ((15.234 + 17.122) / 82.263)
=0.321263 / 0.393324
=0.8168

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.42 - 0 - -45.447) / 197.349
=0.262819

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Innovatus Entertainment Networks has a M-score of -0.09 signals that the company is likely to be a manipulator.


Innovatus Entertainment Networks Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Innovatus Entertainment Networks's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Innovatus Entertainment Networks Business Description

Traded in Other Exchanges
N/A
Address
Off New Link Road, 407, Crescent Royale, Andheri West, Mumbai, MH, IND, 400053
Innovatus Entertainment Networks Ltd is a creative platform for complete Infotainment with a 360-degree solution. The company provides media/advertising/marketing support services.

Innovatus Entertainment Networks Headlines

No Headlines