GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) » Definitions » Beneish M-Score

Kinea High Yield Cri Fundo Investimento Imobiliario FII (BSP:KNHY11) Beneish M-Score : 1.48 (As of Jul. 08, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Kinea High Yield Cri Fundo Investimento Imobiliario FII Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.48 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score or its related term are showing as below:

BSP:KNHY11' s Beneish M-Score Range Over the Past 10 Years
Min: -1.93   Med: 0.28   Max: 1.48
Current: 1.48

During the past 6 years, the highest Beneish M-Score of Kinea High Yield Cri Fundo Investimento Imobiliario FII was 1.48. The lowest was -1.93. And the median was 0.28.


Kinea High Yield Cri Fundo Investimento Imobiliario FII Beneish M-Score Historical Data

The historical data trend for Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kinea High Yield Cri Fundo Investimento Imobiliario FII Beneish M-Score Chart

Kinea High Yield Cri Fundo Investimento Imobiliario FII Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial - -1.93 0.42 0.14 1.48

Kinea High Yield Cri Fundo Investimento Imobiliario FII Semi-Annual Data
Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score Get a 7-Day Free Trial - -1.93 0.42 0.14 1.48

Competitive Comparison of Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score

For the Asset Management subindustry, Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score falls into.


;
;

Kinea High Yield Cri Fundo Investimento Imobiliario FII Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kinea High Yield Cri Fundo Investimento Imobiliario FII for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 5.0341+0.528 * 0.9848+0.404 * 0.9629+0.892 * 1.1864+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.5983+4.679 * 0.022641-0.327 * 0.1527
=1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Total Receivables was R$1.0 Mil.
Revenue was R$306.0 Mil.
Gross Profit was R$276.7 Mil.
Total Current Assets was R$161.6 Mil.
Total Assets was R$2,866.8 Mil.
Property, Plant and Equipment(Net PPE) was R$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was R$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was R$0.2 Mil.
Total Current Liabilities was R$32.8 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.
Net Income was R$271.9 Mil.
Gross Profit was R$0.0 Mil.
Cash Flow from Operations was R$207.0 Mil.
Total Receivables was R$0.2 Mil.
Revenue was R$258.0 Mil.
Gross Profit was R$229.7 Mil.
Total Current Assets was R$41.1 Mil.
Total Assets was R$2,048.4 Mil.
Property, Plant and Equipment(Net PPE) was R$0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was R$0.0 Mil.
Selling, General, & Admin. Expense(SGA) was R$0.1 Mil.
Total Current Liabilities was R$153.5 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.04 / 306.03) / (0.174 / 257.956)
=0.003398 / 0.000675
=5.0341

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(229.687 / 257.956) / (276.704 / 306.03)
=0.890412 / 0.904173
=0.9848

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (161.612 + 0) / 2866.781) / (1 - (41.073 + 0) / 2048.437)
=0.943626 / 0.979949
=0.9629

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=306.03 / 257.956
=1.1864

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.182 / 306.03) / (0.059 / 257.956)
=0.000595 / 0.000229
=2.5983

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 32.799) / 2866.781) / ((0 + 153.507) / 2048.437)
=0.011441 / 0.074939
=0.1527

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(271.874 - 0 - 206.966) / 2866.781
=0.022641

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kinea High Yield Cri Fundo Investimento Imobiliario FII has a M-score of 1.48 signals that the company is likely to be a manipulator.


Kinea High Yield Cri Fundo Investimento Imobiliario FII Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Kinea High Yield Cri Fundo Investimento Imobiliario FII's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kinea High Yield Cri Fundo Investimento Imobiliario FII Business Description

Traded in Other Exchanges
N/A
Address
BRIGADEIRO FARIA LIMA, 3400, 10th Floor- ITAIM BIBI, Sau Paulo, SP, BRA, 04538132
Kinea High Yield Cri Fundo Investimento Imobiliario FII is a real estate trust.

Kinea High Yield Cri Fundo Investimento Imobiliario FII Headlines

No Headlines