Motiva Infraestrutura De Mobilidade (BSP:MOTV3) Beneish M-Score: -2.85 (As of Jun. 27, 2026)


BSP:MOTV3 Motiva Infraestrutura De Mobilidade SA BSP:MOTV3
81 GF Score
Price R$14.48
GF Value R$13.81
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Motiva Infraestrutura De Mobilidade Beneish M-Score?

Motiva Infraestrutura De Mobilidade BSP:MOTV3 +0.77% 81 Beneish M-Score is -2.85 as of Jun. 27, 2026. GuruFocus rates BSP:MOTV3 with a GF Score™ of 81/100 and a GF Value™ of R$13.81 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,704 Construction companies, Motiva Infraestrutura De Mobilidade ranks better than 76.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Motiva Infraestrutura De Mobilidade's Beneish M-Score or its related term are showing as below:

BSP:MOTV3' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.84   Max: -1.44
Current: -2.85

During the past 13 years, the highest Beneish M-Score of Motiva Infraestrutura De Mobilidade was -1.44. The lowest was -3.25. And the median was -2.84.


Motiva Infraestrutura De Mobilidade Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Motiva Infraestrutura De Mobilidade's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Motiva Infraestrutura De Mobilidade Beneish M-Score Chart

Motiva Infraestrutura De Mobilidade Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.84 -1.91 -2.97 -2.84 -2.87

Motiva Infraestrutura De Mobilidade Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.00 -3.01 -2.93 -2.87 -2.85

Motiva Infraestrutura De Mobilidade Beneish M-Score Competitor Comparison

For the Infrastructure Operations subindustry, Motiva Infraestrutura De Mobilidade's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Motiva Infraestrutura De Mobilidade Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Motiva Infraestrutura De Mobilidade's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Motiva Infraestrutura De Mobilidade's Beneish M-Score falls into.


BSP:MOTV3
81GF Score
Motiva Infraestrutura De Mobilidade SA BSP:MOTV3
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Motiva Infraestrutura De Mobilidade Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Motiva Infraestrutura De Mobilidade for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9104+0.528 * 0.8016+0.404 * 0.7675+0.892 * 1.0753+0.115 * 1.1197
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0015+4.679 * -0.029975-0.327 * 1.0903
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$2,345 Mil.
Revenue was 4376 + 3245.38 + 6347.121 + 4662.28 = R$18,631 Mil.
Gross Profit was 2144 + 1210.87 + 3433.727 + 2045.57 = R$8,834 Mil.
Total Current Assets was R$25,743 Mil.
Total Assets was R$74,159 Mil.
Property, Plant and Equipment(Net PPE) was R$2,060 Mil.
Depreciation, Depletion and Amortization(DDA) was R$1,596 Mil.
Selling, General, & Admin. Expense(SGA) was R$560 Mil.
Total Current Liabilities was R$15,732 Mil.
Long-Term Debt & Capital Lease Obligation was R$37,930 Mil.
Net Income was 627 + 605.757 + 1231.529 + 897.243 = R$3,362 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = R$0 Mil.
Cash Flow from Operations was 1090 + -136.968 + 2830.991 + 1800.411 = R$5,584 Mil.
Total Receivables was R$2,395 Mil.
Revenue was 3904 + 2544.891 + 5589.809 + 5287.03 = R$17,326 Mil.
Gross Profit was 1943 + 967.411 + 1944.318 + 1730.646 = R$6,585 Mil.
Total Current Assets was R$10,287 Mil.
Total Assets was R$62,665 Mil.
Property, Plant and Equipment(Net PPE) was R$1,338 Mil.
Depreciation, Depletion and Amortization(DDA) was R$1,280 Mil.
Selling, General, & Admin. Expense(SGA) was R$520 Mil.
Total Current Liabilities was R$5,669 Mil.
Long-Term Debt & Capital Lease Obligation was R$35,922 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2345 / 18630.781) / (2395.395 / 17325.73)
=0.125867 / 0.138257
=0.9104

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6585.375 / 17325.73) / (8834.167 / 18630.781)
=0.380092 / 0.474171
=0.8016

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (25743 + 2060) / 74159) / (1 - (10287.031 + 1338.25) / 62665.42)
=0.625089 / 0.814487
=0.7675

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18630.781 / 17325.73
=1.0753

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1279.772 / (1279.772 + 1338.25)) / (1596.081 / (1596.081 + 2060))
=0.488832 / 0.436555
=1.1197

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(560.422 / 18630.781) / (520.353 / 17325.73)
=0.03008 / 0.030034
=1.0015

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37930 + 15732) / 74159) / ((35921.542 + 5668.976) / 62665.42)
=0.723607 / 0.663692
=1.0903

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3361.529 - 0 - 5584.434) / 74159
=-0.029975

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Motiva Infraestrutura De Mobilidade has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Motiva Infraestrutura De Mobilidade (BSP:MOTV3) has a Beneish M-Score of -2.85 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Motiva Infraestrutura De Mobilidade and its competitors. According to the industry distribution chart, Motiva Infraestrutura De Mobilidade ranks #402 out of 1704 companies in the Construction industry, placing it in the top 23.6%.
Is Motiva Infraestrutura De Mobilidade's Beneish M-Score too high?
Motiva Infraestrutura De Mobilidade's current Beneish M-Score is -2.85. Based on the distribution chart, Motiva Infraestrutura De Mobilidade ranks #402 out of 1704 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Motiva Infraestrutura De Mobilidade has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Motiva Infraestrutura De Mobilidade's Beneish M-Score compare to competitors?
According to the Construction industry distribution chart, Motiva Infraestrutura De Mobilidade ranks #402 out of 1704 companies for Beneish M-Score. This places Motiva Infraestrutura De Mobilidade in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Motiva Infraestrutura De Mobilidade and its competitors. Motiva Infraestrutura De Mobilidade's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Motiva Infraestrutura De Mobilidade stock overvalued right now?
Based on GuruFocus' analysis, Motiva Infraestrutura De Mobilidade (BSP:MOTV3) is currently considered Fairly Valued. The stock's GF Value™ is R$13.81, compared to a current price of R$14.48 — trading 4.9% above its estimated fair value. The current Beneish M-Score is -2.85. Motiva Infraestrutura De Mobilidade's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Motiva Infraestrutura De Mobilidade (BSP:MOTV3), the current Beneish M-Score is -2.85 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Motiva Infraestrutura De Mobilidade (BSP:MOTV3) Overvalued in 2026?

Based on GuruFocus' analysis, Motiva Infraestrutura De Mobilidade stock appears to be overvalued. The current stock price of R$14.48 is trading 4.9% above its estimated GF Value™ of R$13.81. GuruFocus considers Motiva Infraestrutura De Mobilidade to be Fairly Valued.

Key valuation signals for BSP:MOTV3:

  • Beneish M-Score: -2.85
  • GF Value™: R$13.81 vs. price of R$14.48 (4.9% above fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the BSP:MOTV3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Motiva Infraestrutura De Mobilidade Business Description

Address Dr. Ruth Cardoso Avenue, 8, Eldorado Business Tower Building, 501 - 5th floor, Sao paulo, SP, BRA, 05425-070
Motiva Infraestrutura De Mobilidade SA is a mobility infrastructure company in Brazil, operating in highway, train, subway and airport concessions.
81GF Score

Get the complete analysis for BSP:MOTV3

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$14.48
Price
R$13.81
GF Value