Wynn Resorts (BSP:W1YN34) Beneish M-Score: -2.57 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1YN34 Wynn Resorts Ltd BSP:W1YN34
77 GF Score
Price R$260.00
GF Value R$321.22
! 4 Warning Signs
View Full Analysis

What is Wynn Resorts Beneish M-Score?

Wynn Resorts BSP:W1YN34 77 Beneish M-Score is -2.57 as of Jul. 15, 2026. GuruFocus rates BSP:W1YN34 with a GF Score™ of 77/100 and a GF Value™ of R$321.22. The stock has 4 warning signs investors should review. Among 819 Travel & Leisure companies, Wynn Resorts ranks worse than 56.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wynn Resorts's Beneish M-Score or its related term are showing as below:

BSP:W1YN34' s Beneish M-Score Range Over the Past 10 Years
Min: -3.3   Med: -2.51   Max: -1.68
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Wynn Resorts was -1.68. The lowest was -3.30. And the median was -2.51.


Wynn Resorts Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wynn Resorts's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wynn Resorts Beneish M-Score Chart

Wynn Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.45 -2.58 -1.68 -2.57 -2.49

Wynn Resorts Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 -2.60 -2.64 -2.49 -2.57

BSP:W1YN34 vs MGM, BYD, CZR: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Wynn Resorts's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynn Resorts Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wynn Resorts's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wynn Resorts's Beneish M-Score falls into.


BSP:W1YN34
77GF Score
Wynn Resorts Ltd BSP:W1YN34
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wynn Resorts Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wynn Resorts for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.066+0.528 * 1.0498+0.404 * 1.1557+0.892 * 0.991+0.115 * 0.9829
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9844+4.679 * -0.073816-0.327 * 0.9879
=-2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was R$2,032 Mil.
Revenue was 9710.123 + 10180.243 + 9834.385 + 9637.475 = R$39,362 Mil.
Gross Profit was 3900.058 + 4123.887 + 4056.037 + 4027.393 = R$16,107 Mil.
Total Current Assets was R$12,703 Mil.
Total Assets was R$67,490 Mil.
Property, Plant and Equipment(Net PPE) was R$43,808 Mil.
Depreciation, Depletion and Amortization(DDA) was R$3,377 Mil.
Selling, General, & Admin. Expense(SGA) was R$6,029 Mil.
Total Current Liabilities was R$10,231 Mil.
Long-Term Debt & Capital Lease Obligation was R$60,726 Mil.
Net Income was 629.926 + 545.723 + 473.773 + 367.232 = R$2,017 Mil.
Non Operating Income was 29.239 + -291.051 + 71.88 + -269.315 = R$-459 Mil.
Cash Flow from Operations was 802.508 + 2607.912 + 1800.901 + 2246.393 = R$7,458 Mil.
Total Receivables was R$1,923 Mil.
Revenue was 9791.056 + 11218.5 + 9377.284 + 9333.745 = R$39,721 Mil.
Gross Profit was 4137.851 + 4900.799 + 3965.657 + 4058.922 = R$17,063 Mil.
Total Current Assets was R$14,939 Mil.
Total Assets was R$73,266 Mil.
Property, Plant and Equipment(Net PPE) was R$48,015 Mil.
Depreciation, Depletion and Amortization(DDA) was R$3,633 Mil.
Selling, General, & Admin. Expense(SGA) was R$6,180 Mil.
Total Current Liabilities was R$13,801 Mil.
Long-Term Debt & Capital Lease Obligation was R$64,171 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2031.721 / 39362.226) / (1923.228 / 39720.585)
=0.051616 / 0.048419
=1.066

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17063.229 / 39720.585) / (16107.375 / 39362.226)
=0.429582 / 0.409209
=1.0498

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12703.258 + 43807.878) / 67489.546) / (1 - (14939.091 + 48014.763) / 73266.318)
=0.162668 / 0.140753
=1.1557

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=39362.226 / 39720.585
=0.991

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3633.458 / (3633.458 + 48014.763)) / (3377.16 / (3377.16 + 43807.878))
=0.07035 / 0.071573
=0.9829

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6028.692 / 39362.226) / (6179.947 / 39720.585)
=0.153159 / 0.155585
=0.9844

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((60726.241 + 10231.399) / 67489.546) / ((64170.898 + 13800.985) / 73266.318)
=1.051387 / 1.064225
=0.9879

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2016.654 - -459.247 - 7457.714) / 67489.546
=-0.073816

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wynn Resorts has a M-score of -2.68 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Wynn Resorts (BSP:W1YN34) has a Beneish M-Score of -2.57 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wynn Resorts and its competitors. According to the industry distribution chart, Wynn Resorts ranks #461 out of 819 companies in the Travel & Leisure industry, placing it in the top 56.3%.
Is Wynn Resorts' Beneish M-Score too high?
Wynn Resorts' current Beneish M-Score is -2.57. Based on the distribution chart, Wynn Resorts ranks #461 out of 819 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Wynn Resorts has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Wynn Resorts' Beneish M-Score compare to MGM and BYD?
According to the Travel & Leisure industry distribution chart, Wynn Resorts ranks #461 out of 819 companies for Beneish M-Score. This places Wynn Resorts in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wynn Resorts and its competitors. Wynn Resorts's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wynn Resorts stock overvalued right now?
Wynn Resorts (BSP:W1YN34) has a current Beneish M-Score of -2.57. The stock's GF Value™ is R$321.22, compared to a current price of R$260.00 — trading 19.1% below its estimated fair value. The current Beneish M-Score is -2.57. Wynn Resorts' overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wynn Resorts (BSP:W1YN34), the current Beneish M-Score is -2.57 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wynn Resorts (BSP:W1YN34) Overvalued in 2026?

Based on GuruFocus' analysis, Wynn Resorts stock appears to be undervalued. The current stock price of R$260.00 is trading 19.1% below its estimated GF Value™ of R$321.22.

Key valuation signals for BSP:W1YN34:

  • Beneish M-Score: -2.57
  • GF Value™: R$321.22 vs. price of R$260.00 (19.1% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the BSP:W1YN34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wynn Resorts Business Description

Address 3131 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
Wynn Resorts operates luxury casinos and resorts. The company was founded in 2002 by Steve Wynn, the former CEO. The company operates four megaresorts: Wynn Macau and Encore in Macao and Wynn Las Vegas and Encore in Las Vegas. Cotai Palace opened in August 2016 in Macao, and Encore Boston Harbor in Massachusetts opened June 2019. We expect the company to continue to build nongaming rooms and attractions in Macao over the next few years, including a new 432-suite tower adjacent to its Palace resort opening in 2029. We model Wynn's managed integrated resort in the United Arab Emirates to open in 2027. The company received 49% and 51% of its 2025 prepandemic EBITDA from Macao and the US, respectively.
77GF Score

Get the complete analysis for BSP:W1YN34

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$260.00
Price
R$321.22
GF Value