Amixa Holding (BUD:AMIXA) Beneish M-Score: -3.56 (As of Jul. 03, 2026)


BUD:AMIXA Amixa Holding PLC BUD:AMIXA
3 GF Score
Price Ft244.00
View Full Analysis

What is Amixa Holding Beneish M-Score?

Amixa Holding BUD:AMIXA +1.67% 3 Beneish M-Score is -3.56 as of Jul. 03, 2026. GuruFocus rates BUD:AMIXA with a GF Score™ of 3/100. Among 485 Utilities - Regulated companies, Amixa Holding ranks better than 96.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amixa Holding's Beneish M-Score or its related term are showing as below:

BUD:AMIXA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.56   Med: -3.56   Max: -3.56
Current: -3.56

During the past 13 years, the highest Beneish M-Score of Amixa Holding was -3.56. The lowest was -3.56. And the median was -3.56.


Amixa Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amixa Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amixa Holding Beneish M-Score Chart

Amixa Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.56

Amixa Holding Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.56

BUD:AMIXA vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Amixa Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amixa Holding Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Amixa Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amixa Holding's Beneish M-Score falls into.


BUD:AMIXA
3GF Score
Amixa Holding PLC BUD:AMIXA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amixa Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amixa Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8539+0.528 * 0.845+0.404 * 0.6269+0.892 * 1.171+0.115 * 1.7415
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.206104-0.327 * 0.948
=-3.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Ft118 Mil.
Revenue was Ft16,702 Mil.
Gross Profit was Ft2,332 Mil.
Total Current Assets was Ft4,120 Mil.
Total Assets was Ft5,467 Mil.
Property, Plant and Equipment(Net PPE) was Ft1,272 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft236 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft4,759 Mil.
Long-Term Debt & Capital Lease Obligation was Ft225 Mil.
Net Income was Ft396 Mil.
Gross Profit was Ft0 Mil.
Cash Flow from Operations was Ft1,523 Mil.
Total Receivables was Ft118 Mil.
Revenue was Ft14,263 Mil.
Gross Profit was Ft1,683 Mil.
Total Current Assets was Ft3,603 Mil.
Total Assets was Ft4,189 Mil.
Property, Plant and Equipment(Net PPE) was Ft495 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft186 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0 Mil.
Total Current Liabilities was Ft3,761 Mil.
Long-Term Debt & Capital Lease Obligation was Ft267 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(118.361 / 16702.272) / (118.375 / 14262.813)
=0.007087 / 0.0083
=0.8539

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1682.831 / 14262.813) / (2332.243 / 16702.272)
=0.117987 / 0.139636
=0.845

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4120.323 + 1272.387) / 5466.728) / (1 - (3603.374 + 494.923) / 4188.77)
=0.01354 / 0.021599
=0.6269

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16702.272 / 14262.813
=1.171

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(185.676 / (185.676 + 494.923)) / (236.344 / (236.344 + 1272.387))
=0.272813 / 0.156651
=1.7415

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 16702.272) / (0 / 14262.813)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((225.006 + 4758.651) / 5466.728) / ((267.212 + 3760.784) / 4188.77)
=0.911634 / 0.961618
=0.948

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(396.416 - 0 - 1523.13) / 5466.728
=-0.206104

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amixa Holding has a M-score of -3.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.56 mean?
Amixa Holding (BUD:AMIXA) has a Beneish M-Score of -3.56 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amixa Holding and its competitors. According to the industry distribution chart, Amixa Holding ranks #18 out of 485 companies in the Utilities - Regulated industry, placing it in the top 3.7%.
Is Amixa Holding's Beneish M-Score too high?
Amixa Holding's current Beneish M-Score is -3.56. Based on the distribution chart, Amixa Holding ranks #18 out of 485 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Amixa Holding has a GF Score™ of 3/100, reflecting its overall financial health beyond just this single metric.
How does Amixa Holding's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Amixa Holding ranks #18 out of 485 companies for Beneish M-Score. This places Amixa Holding in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amixa Holding and its competitors. Amixa Holding's current Beneish M-Score is -3.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amixa Holding stock overvalued right now?
Amixa Holding (BUD:AMIXA) has a current Beneish M-Score of -3.56. The current Beneish M-Score is -3.56. Amixa Holding's overall GF Score™ is 3/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amixa Holding (BUD:AMIXA), the current Beneish M-Score is -3.56 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Amixa Holding Business Description

Address Pannonhalmi ut 36-38, Budapest, HUN, 1118
Amixa Holding PLC formerly Elso Hazai Energia-portfolio PLC is an electricity trading company. It is also engaged in gas trade.
3GF Score

Get the complete analysis for BUD:AMIXA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft244.00
Price