GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Amixa Holding PLC (BUD:AMIXA) » Definitions » Beneish M-Score

Amixa Holding (BUD:AMIXA) Beneish M-Score : 0.00 (As of Dec. 15, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Amixa Holding Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Amixa Holding's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Amixa Holding was -18.71. The lowest was -18.71. And the median was -18.71.


Amixa Holding Beneish M-Score Historical Data

The historical data trend for Amixa Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amixa Holding Beneish M-Score Chart

Amixa Holding Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Amixa Holding Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Amixa Holding's Beneish M-Score

For the Utilities - Regulated Electric subindustry, Amixa Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amixa Holding's Beneish M-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Amixa Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amixa Holding's Beneish M-Score falls into.



Amixa Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amixa Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was Ft71.0 Mil.
Revenue was Ft0.0 Mil.
Gross Profit was Ft-12.3 Mil.
Total Current Assets was Ft71.7 Mil.
Total Assets was Ft71.7 Mil.
Property, Plant and Equipment(Net PPE) was Ft0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft0.0 Mil.
Selling, General, & Admin. Expense(SGA) was Ft0.0 Mil.
Total Current Liabilities was Ft7.7 Mil.
Long-Term Debt & Capital Lease Obligation was Ft0.0 Mil.
Net Income was Ft-16.9 Mil.
Gross Profit was Ft0.0 Mil.
Cash Flow from Operations was Ft-11.3 Mil.
Total Receivables was Ft0.0 Mil.
Revenue was Ft0.0 Mil.
Gross Profit was Ft-18.7 Mil.
Total Current Assets was Ft83.1 Mil.
Total Assets was Ft83.1 Mil.
Property, Plant and Equipment(Net PPE) was Ft0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was Ft0.0 Mil.
Selling, General, & Admin. Expense(SGA) was Ft18.7 Mil.
Total Current Liabilities was Ft2.2 Mil.
Long-Term Debt & Capital Lease Obligation was Ft0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(71 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-18.727 / 0) / (-12.267 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (71.734 + 0) / 71.734) / (1 - (83.052 + 0) / 83.052)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0) / (18.726 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 7.731) / 71.734) / ((0 + 2.175) / 83.052)
=0.107773 / 0.026188
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.874 - 0 - -11.318) / 71.734
=-0.077453

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Amixa Holding Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Amixa Holding's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Amixa Holding Business Description

Traded in Other Exchanges
N/A
Address
Pannonhalmi ut 36-38, Budapest, HUN, 1118
Amixa Holding PLC formerly Elso Hazai Energia-portfolio PLC is an electricity trading company. It is also engaged in gas trade.

Amixa Holding Headlines

No Headlines