CFTLF (Chinasoft International) Beneish M-Score: -2.41 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CFTLF Chinasoft International Ltd CFTLF
86 GF Score
Price $0.53
GF Value $0.83
! 7 Warning Signs
View Full Analysis

What is Chinasoft International Beneish M-Score?

Chinasoft International CFTLF 86 Beneish M-Score is -2.41 as of Sep. 16, 2026. GuruFocus rates CFTLF with a GF Score™ of 86/100 and a GF Value™ of $0.83. The stock has 7 warning signs investors should review. Among 2,641 Software companies, Chinasoft International ranks worse than 57.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chinasoft International's Beneish M-Score or its related term are showing as below:

CFTLF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.49   Med: -2.28   Max: -2.12
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Chinasoft International was -2.12. The lowest was -2.49. And the median was -2.28.


Chinasoft International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chinasoft International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chinasoft International Beneish M-Score Chart

Chinasoft International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.35 -2.35 -2.31 -2.41

Chinasoft International Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 -2.11 -2.13 -2.50 -2.55

CFTLF vs IBM, ACN, CTSH: Beneish M-Score Comparison

For the Information Technology Services subindustry, Chinasoft International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chinasoft International Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Chinasoft International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chinasoft International's Beneish M-Score falls into.


CFTLF
86GF Score
Chinasoft International Ltd CFTLF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chinasoft International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chinasoft International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0465+0.528 * 1.0836+0.404 * 1.0061+0.892 * 1.0057+0.115 * 1.105
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.902+4.679 * -0.000934-0.327 * 0.9756
=-2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1,265 Mil.
Revenue was $2,369 Mil.
Gross Profit was $483 Mil.
Total Current Assets was $1,844 Mil.
Total Assets was $2,680 Mil.
Property, Plant and Equipment(Net PPE) was $313 Mil.
Depreciation, Depletion and Amortization(DDA) was $45 Mil.
Selling, General, & Admin. Expense(SGA) was $298 Mil.
Total Current Liabilities was $794 Mil.
Long-Term Debt & Capital Lease Obligation was $182 Mil.
Net Income was $51 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $54 Mil.
Total Receivables was $1,201 Mil.
Revenue was $2,355 Mil.
Gross Profit was $520 Mil.
Total Current Assets was $1,752 Mil.
Total Assets was $2,525 Mil.
Property, Plant and Equipment(Net PPE) was $283 Mil.
Depreciation, Depletion and Amortization(DDA) was $46 Mil.
Selling, General, & Admin. Expense(SGA) was $328 Mil.
Total Current Liabilities was $836 Mil.
Long-Term Debt & Capital Lease Obligation was $106 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1264.538 / 2368.719) / (1201.458 / 2355.31)
=0.533849 / 0.510106
=1.0465

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(519.883 / 2355.31) / (482.515 / 2368.719)
=0.220728 / 0.203703
=1.0836

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1844.092 + 312.594) / 2679.998) / (1 - (1752.27 + 282.863) / 2525.234)
=0.195266 / 0.194081
=1.0061

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2368.719 / 2355.31
=1.0057

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(45.782 / (45.782 + 282.863)) / (45.095 / (45.095 + 312.594))
=0.139306 / 0.126073
=1.105

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(297.533 / 2368.719) / (327.999 / 2355.31)
=0.125609 / 0.13926
=0.902

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((182.185 + 793.515) / 2679.998) / ((106.223 + 836.136) / 2525.234)
=0.364067 / 0.373177
=0.9756

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(51.043 - 0 - 53.546) / 2679.998
=-0.000934

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chinasoft International has a M-score of -2.35 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Chinasoft International (CFTLF) has a Beneish M-Score of -2.41 as of Sep. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chinasoft International and its competitors. According to the industry distribution chart, Chinasoft International ranks #1508 out of 2641 companies in the Software industry, placing it in the top 57.1%.
Is Chinasoft International's Beneish M-Score too high?
Chinasoft International's current Beneish M-Score is -2.41. Based on the distribution chart, Chinasoft International ranks #1508 out of 2641 companies in the Software industry, which is below the industry midpoint. Overall, Chinasoft International has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Chinasoft International's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, Chinasoft International ranks #1508 out of 2641 companies for Beneish M-Score. This places Chinasoft International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chinasoft International and its competitors. Chinasoft International's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chinasoft International stock overvalued right now?
Chinasoft International (CFTLF) has a current Beneish M-Score of -2.41. The stock's GF Value™ is $0.83, compared to a current price of $0.53 — trading 36% below its estimated fair value. The current Beneish M-Score is -2.41. Chinasoft International's overall GF Score™ is 86/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chinasoft International (CFTLF), the current Beneish M-Score is -2.41 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chinasoft International (CFTLF) Overvalued in 2026?

Based on GuruFocus' analysis, Chinasoft International stock appears to be undervalued. The current stock price of $0.53 is trading 36% below its estimated GF Value™ of $0.83.

Key valuation signals for CFTLF:

  • Beneish M-Score: -2.41
  • GF Value™: $0.83 vs. price of $0.53 (36% below fair value)
  • GF Score™: 86/100 with 7 warning signs

No single metric tells the full story. See the CFTLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chinasoft International Business Description

Other Exchanges 00354:Hong Kong
Address No. 2 Kexueyuan South Road, North Wing, 12th Floor, Raycom Infotech Park, Tower C, Haidian District, Beijing, CHN, 100190
Chinasoft International Ltd is an investment holding company. The principal activities of the Company and its subsidiaries are development and provision of information technology (IT) solutions services, and IT outsourcing services. The company's Nature of goods and services Project-based development services, Outsourcing services, Other services, Sales of software and hardware products of which majority of revenue comes from Outsourcing services. The group now has only one operating segment. The Group's operations are mainly located in its country of domicile, the People's Republic of China. The company has presence in PRC, Malaysia, Japan, Saudi Arabia, Singapore, India, and Indonesia. The majority of revenue comes from PRC.
86GF Score

Get the complete analysis for CFTLF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.53
Price
$0.83
GF Value