CRBG has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
CRBG has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for Corebridge Financial's Beneish M-Score or its related term are showing as below:
During the past 6 years, the highest Beneish M-Score of Corebridge Financial was -2.26. The lowest was -2.86. And the median was -2.76.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Corebridge Financial for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 1.2024 | + | 0.528 * 1 | + | 0.404 * 1 | + | 0.892 * 0.9983 | + | 0.115 * 1 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.8871 | + | 4.679 * -0.000899 | - | 0.327 * 0.9463 | |||||||
= | -2.26 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec24) TTM: | Last Year (Dec23) TTM: |
Total Receivables was $713 Mil. Revenue was 7089 + 2026 + 3724 + 6217 = $19,056 Mil. Gross Profit was 7089 + 2026 + 3724 + 6217 = $19,056 Mil. Total Current Assets was $0 Mil. Total Assets was $389,397 Mil. Property, Plant and Equipment(Net PPE) was $0 Mil. Depreciation, Depletion and Amortization(DDA) was $193 Mil. Selling, General, & Admin. Expense(SGA) was $2,090 Mil. Total Current Liabilities was $0 Mil. Long-Term Debt & Capital Lease Obligation was $11,291 Mil. Net Income was 2171 + -1184 + 365 + 878 = $2,230 Mil. Non Operating Income was 81 + 172 + 77 + 99 = $429 Mil. Cash Flow from Operations was 1479 + 83 + -9 + 598 = $2,151 Mil. |
Total Receivables was $594 Mil. Revenue was 2921 + 5973 + 6075 + 4119 = $19,088 Mil. Gross Profit was 2921 + 5973 + 6075 + 4119 = $19,088 Mil. Total Current Assets was $0 Mil. Total Assets was $379,270 Mil. Property, Plant and Equipment(Net PPE) was $0 Mil. Depreciation, Depletion and Amortization(DDA) was $366 Mil. Selling, General, & Admin. Expense(SGA) was $2,360 Mil. Total Current Liabilities was $0 Mil. Long-Term Debt & Capital Lease Obligation was $11,622 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (713 / 19056) | / | (594 / 19088) | |
= | 0.037416 | / | 0.031119 | |
= | 1.2024 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (19088 / 19088) | / | (19056 / 19056) | |
= | 1 | / | 1 | |
= | 1 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (0 + 0) / 389397) | / | (1 - (0 + 0) / 379270) | |
= | 1 | / | 1 | |
= | 1 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 19056 | / | 19088 | |
= | 0.9983 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (366 / (366 + 0)) | / | (193 / (193 + 0)) | |
= | 1 | / | 1 | |
= | 1 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (2090 / 19056) | / | (2360 / 19088) | |
= | 0.109677 | / | 0.123638 | |
= | 0.8871 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((11291 + 0) / 389397) | / | ((11622 + 0) / 379270) | |
= | 0.028996 | / | 0.030643 | |
= | 0.9463 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (2230 - 429 | - | 2151) | / | 389397 | |
= | -0.000899 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Corebridge Financial has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of Corebridge Financial's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
American International Group, Inc. | 10 percent owner | 1271 AVE OF THE AMERICAS, FL 37, NEW YORK NY 10020-1304 |
John P Byrne | officer: Pres of Financial Distributors | 7428 FOXBURG COURT, CLARKSTON MI 48348 |
Timothy M Heslin | officer: President of Life Insurance | 4401 FARRISWOOD DR., NASHVILLE TN 37204 |
Bryan A Pinsky | officer: Pres of Individual Retirement | 405 10TH ST., MANHATTAN BEACH CA 90266 |
Caldwell Steven Douglas Jr | officer: Chief Risk Officer | 39 GRAMERCY PARK N APT 1BC, NEW YORK NY 10010 |
Christopher Brian Smith | officer: Chief Operating Officer | 42 WADE DRIVE, SUMMIT NJ 07901 |
Lisa Longino | officer: Chief Investment Officer | C/O COREBRIDGE FINANCIAL, INC., 2919 ALLEN PARKWAY, WOODSON TOWER, HOUSTON TX 77019 |
Hunter Constance | officer: Head of Strategy | 1271 AVE OF THE AMERICAS, NEW YORK NY 10020-1304 |
Katherine Ann Anderson | officer: Chief Risk Officer | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Elizabeth Palmer | officer: Chief Marketing Officer | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Alan Leonard Smith | officer: Chief Human Resources Officer | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Terri N Fiedler | officer: President Retirement Services | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS NY 91367 |
Todd P Solash | officer: President, IR and Life | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Jonathan J Novak | officer: President of IM | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Mia W Tarpey | officer: Chief Operating Officer | C/O COREBRIDGE FINANCIAL, INC., 21650 OXNARD STREET, SUITE 750, WOODLAND HILLS CA 91367 |
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.