GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Mozaffar Hossain Spinning Mills Ltd (DHA:MHSML) » Definitions » Beneish M-Score

Mozaffar Hossain Spinning Mills (DHA:MHSML) Beneish M-Score : -2.27 (As of Apr. 13, 2025)


View and export this data going back to 2014. Start your Free Trial

What is Mozaffar Hossain Spinning Mills Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mozaffar Hossain Spinning Mills's Beneish M-Score or its related term are showing as below:

DHA:MHSML' s Beneish M-Score Range Over the Past 10 Years
Min: -6.34   Med: -2.27   Max: 1262.39
Current: -2.27

During the past 13 years, the highest Beneish M-Score of Mozaffar Hossain Spinning Mills was 1262.39. The lowest was -6.34. And the median was -2.27.


Mozaffar Hossain Spinning Mills Beneish M-Score Historical Data

The historical data trend for Mozaffar Hossain Spinning Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mozaffar Hossain Spinning Mills Beneish M-Score Chart

Mozaffar Hossain Spinning Mills Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.26 0.84 -0.59 -2.65 -1.97

Mozaffar Hossain Spinning Mills Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 -2.76 -1.97 -2.50 -2.27

Competitive Comparison of Mozaffar Hossain Spinning Mills's Beneish M-Score

For the Textile Manufacturing subindustry, Mozaffar Hossain Spinning Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mozaffar Hossain Spinning Mills's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Mozaffar Hossain Spinning Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mozaffar Hossain Spinning Mills's Beneish M-Score falls into.


;
;

Mozaffar Hossain Spinning Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mozaffar Hossain Spinning Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5858+0.528 * 0.7481+0.404 * 1.1654+0.892 * 0.9635+0.115 * 1.0217
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1192+4.679 * -0.045434-0.327 * 0.9903
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was BDT994 Mil.
Revenue was 800.861 + 632.111 + 945.889 + 611.208 = BDT2,990 Mil.
Gross Profit was 114.527 + 115.503 + 232.362 + 125.749 = BDT588 Mil.
Total Current Assets was BDT3,220 Mil.
Total Assets was BDT6,638 Mil.
Property, Plant and Equipment(Net PPE) was BDT3,412 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT209 Mil.
Selling, General, & Admin. Expense(SGA) was BDT40 Mil.
Total Current Liabilities was BDT2,180 Mil.
Long-Term Debt & Capital Lease Obligation was BDT2,318 Mil.
Net Income was 24.047 + 17.014 + 12.935 + 22.579 = BDT77 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = BDT0 Mil.
Cash Flow from Operations was -154.472 + 208.398 + -69.525 + 393.752 = BDT378 Mil.
Total Receivables was BDT651 Mil.
Revenue was 658.203 + 763.068 + 1029.806 + 652.222 = BDT3,103 Mil.
Gross Profit was 120.663 + 117.406 + 75.989 + 142.582 = BDT457 Mil.
Total Current Assets was BDT2,889 Mil.
Total Assets was BDT6,493 Mil.
Property, Plant and Equipment(Net PPE) was BDT3,599 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT225 Mil.
Selling, General, & Admin. Expense(SGA) was BDT37 Mil.
Total Current Liabilities was BDT2,653 Mil.
Long-Term Debt & Capital Lease Obligation was BDT1,789 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(993.944 / 2990.069) / (650.532 / 3103.299)
=0.332415 / 0.209626
=1.5858

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(456.64 / 3103.299) / (588.141 / 2990.069)
=0.147147 / 0.196698
=0.7481

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3219.612 + 3411.962) / 6637.7) / (1 - (2888.936 + 3598.795) / 6492.873)
=0.000923 / 0.000792
=1.1654

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2990.069 / 3103.299
=0.9635

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(225.184 / (225.184 + 3598.795)) / (208.675 / (208.675 + 3411.962))
=0.058887 / 0.057635
=1.0217

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(39.628 / 2990.069) / (36.745 / 3103.299)
=0.013253 / 0.011841
=1.1192

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2317.592 + 2179.813) / 6637.7) / ((1788.986 + 2653.474) / 6492.873)
=0.677555 / 0.684206
=0.9903

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(76.575 - 0 - 378.153) / 6637.7
=-0.045434

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mozaffar Hossain Spinning Mills has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.


Mozaffar Hossain Spinning Mills Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Mozaffar Hossain Spinning Mills's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mozaffar Hossain Spinning Mills Business Description

Traded in Other Exchanges
N/A
Address
House No. 315, Road No. 04, DOHS, Baridhara, Dhaka, BGD, 1206
Mozaffar Hossain Spinning Mills Ltd is a manufacturer and seller of woven fabrics and cotton yarn. The products of the company are sold at the domestic market as deemed exporter and delivered to the export-oriented companies.

Mozaffar Hossain Spinning Mills Headlines

No Headlines