FIAC (Focus Impact Acquisition) Beneish M-Score : 0.00 (As of Dec. 15, 2024)

View and export this data going back to 2021. Start your Free Trial

What is Focus Impact Acquisition Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Focus Impact Acquisition's Beneish M-Score or its related term are showing as below:

During the past 3 years, the highest Beneish M-Score of Focus Impact Acquisition was 0.00. The lowest was 0.00. And the median was 0.00.

Focus Impact Acquisition Beneish M-Score Historical Data

The historical data trend for Focus Impact Acquisition's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Focus Impact Acquisition Beneish M-Score Chart

Focus Impact Acquisition Annual Data

Trend

Dec21

Dec22

Dec23

Beneish M-Score

Focus Impact Acquisition Quarterly Data
	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24
Beneish M-Score	Get a 7-Day Free Trial									-	-	-	-	-

Competitive Comparison of Focus Impact Acquisition's Beneish M-Score

For the Shell Companies subindustry, Focus Impact Acquisition's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Focus Impact Acquisition's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Focus Impact Acquisition's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Focus Impact Acquisition's Beneish M-Score falls into.

Focus Impact Acquisition Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Focus Impact Acquisition for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Jun24) TTM:

Last Year (Jun23) TTM:

Total Receivables was $0.21 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.28 Mil.
Total Assets was $19.35 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $11.45 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -0.618 + -2.234 + 0.743 + -1.771 = $-3.88 Mil.
Non Operating Income was 0.443 + -0.427 + 2.108 + 0.867 = $2.99 Mil.
Cash Flow from Operations was -0.886 + -0.361 + -0.63 + -0.465 = $-2.34 Mil.

Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.63 Mil.
Total Assets was $61.05 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.31 Mil.
Total Current Liabilities was $4.20 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.212 / 0)	/	(0 / 0)
	=		/
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(0 / 0)	/	(0 / 0)
	=		/
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0.278 + 0) / 19.348)	/	(1 - (0.63 + 0) / 61.051)
	=	0.985632	/	0.989681
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0	/	0
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0 / (0 + 0))	/	(0 / (0 + 0))
	=		/
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 0)	/	(0.306 / 0)
	=		/
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((0 + 11.447) / 19.348)	/	((0 + 4.204) / 61.051)
	=	0.591637	/	0.06886
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-3.88 - 2.991	-	-2.342)	/	19.348
	=	-0.234081

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Focus Impact Acquisition Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Focus Impact Acquisition's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Focus Impact Acquisition Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Focus Impact Acquisition Corp (OTCPK:FIAC) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

1345 Avenue of the Americas, 33rd Floor, New York, NY, USA, 10105

Website

https://www.focus-impact.com

Focus Impact Acquisition Corp is a blank check company.

Executives

D'angela Simms	director	40 W. 57TH STREET, 33RD FLOOR, NEW YORK NY 10019
Jerri Devard	director	120 E 87TH STREET, #P6A, NEW YORK NY 10128
Westley Moore	director, other: Chairman	325 WEST HURON STREET, SUITE 412, CHICAGO IL 60654
Wray T Thorn	officer: Chief Investment Officer	63 WEST 17TH STREET, NEW YORK NY 10011
Dawanna Williams	director	865 MERRICK AVE, SUITE 200 S, WESTBURY NY 11590
Troy L Carter	director	251 LITTLE FALLS DRIVE, WILMINGTON DE 19808
Focus Impact Sponsor, Llc	director, 10 percent owner	251 LITTLE FALLS DRIVE, WILMINGTON DE 19808
Carl Stanton	officer: Chief Executive Officer	C/O FOCUS IMPACT, 251 LITTLE FALLS DRIVE, WILMINGTON DE 19808
Ernest D Lyles	officer: Chief Financial Officer	C/O FOCUS IMPACT, 250 PARK AVENUE, SUITE 911, NEW YORK NY 10177
Howard L Sanders	director	C/O FOCUS IMPACT, 250 PARK AVENUE, SUITE 911, NEW YORK NY 10177

Focus Impact Acquisition Headlines

From GuruFocus

Focus Impact Partners Announces Acquisition of Sponsor Interest in Crixus BH3 Acquisition Company

By Business Wire • 11-09-2023

Focus Impact Acquisition Corp. Announces Separate Trading of its Shares of Class A Common Stock and Warrants Commencing December 20, 2021

By GlobeNewswire GlobeNewswire • 12-15-2021

Focus Impact Acquisition Corp. Announces Separate Trading of its Shares of Class A Common Stock and Warrants Commencing December 20, 2021

By GuruFocusNews GuruFocusNews • 12-15-2021

Focus Impact Acquisition Corp. Shareholders Approve Previously Announced Business Combination with DevvStream

By Business Wire • 09-13-2024