Market Cap : 18.46 B | Enterprise Value : 20.82 B | PE Ratio : 16.36 | PB Ratio : 1.66 |
---|
FOX has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
FOX has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Good Sign:
Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.
The historical rank and industry rank for Fox's Beneish M-Score or its related term are showing as below:
During the past 7 years, the highest Beneish M-Score of Fox was -2.39. The lowest was -3.71. And the median was -2.68.
The historical data trend for Fox's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Entertainment subindustry, Fox's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Media - Diversified industry and Communication Services sector, Fox's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Fox's Beneish M-Score falls in comparison to its industry or sector. The grey bar indicates the Beneish M-Score's extreme value range as defined by GuruFocus.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Fox for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 0.9699 | + | 0.528 * 1 | + | 0.404 * 1.003 | + | 0.892 * 1.0668 | + | 0.115 * 0.8339 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.9982 | + | 4.679 * -0.0161 | - | 0.327 * 0.9798 | |||||||
= | -2.53 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Sep22) TTM: | Last Year (Sep21) TTM: |
Total Receivables was $2,268 Mil. Revenue was 3192 + 3033 + 3455 + 4441 = $14,121 Mil. Gross Profit was 3192 + 3033 + 3455 + 4441 = $14,121 Mil. Total Current Assets was $8,495 Mil. Total Assets was $22,424 Mil. Property, Plant and Equipment(Net PPE) was $2,134 Mil. Depreciation, Depletion and Amortization(DDA) was $383 Mil. Selling, General, & Admin. Expense(SGA) was $1,953 Mil. Total Current Liabilities was $2,362 Mil. Long-Term Debt & Capital Lease Obligation was $7,594 Mil. Net Income was 605 + 306 + 283 + -85 = $1,109 Mil. Non Operating Income was -76 + -134 + -233 + -211 = $-654 Mil. Cash Flow from Operations was 270 + 933 + 1607 + -685 = $2,125 Mil. |
Total Receivables was $2,192 Mil. Revenue was 3045 + 2890 + 3215 + 4087 = $13,237 Mil. Gross Profit was 3045 + 2890 + 3215 + 4087 = $13,237 Mil. Total Current Assets was $8,875 Mil. Total Assets was $23,161 Mil. Property, Plant and Equipment(Net PPE) was $2,140 Mil. Depreciation, Depletion and Amortization(DDA) was $311 Mil. Selling, General, & Admin. Expense(SGA) was $1,834 Mil. Total Current Liabilities was $2,869 Mil. Long-Term Debt & Capital Lease Obligation was $7,626 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (2268 / 14121) | / | (2192 / 13237) | |
= | 0.16061185 | / | 0.16559643 | |
= | 0.9699 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (13237 / 13237) | / | (14121 / 14121) | |
= | 1 | / | 1 | |
= | 1 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (8495 + 2134) / 22424) | / | (1 - (8875 + 2140) / 23161) | |
= | 0.52599893 | / | 0.52441604 | |
= | 1.003 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 14121 | / | 13237 | |
= | 1.0668 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (311 / (311 + 2140)) | / | (383 / (383 + 2134)) | |
= | 0.12688698 | / | 0.15216528 | |
= | 0.8339 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (1953 / 14121) | / | (1834 / 13237) | |
= | 0.13830465 | / | 0.13855103 | |
= | 0.9982 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((7594 + 2362) / 22424) | / | ((7626 + 2869) / 23161) | |
= | 0.44398858 | / | 0.45313242 | |
= | 0.9798 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (1109 - -654 | - | 2125) | / | 22424 | |
= | -0.0161 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Fox has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.
Thank you for viewing the detailed overview of Fox's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Roland A Hernandez | director | 300 NORTH SAN RAFAEL AVE, PASADENA CA 91105 |
Lachlan K Murdoch | director, officer: Executive Chairman, CEO | C/O NEWS AMERICA INCORPORATED, 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Keith Rupert Murdoch | director, officer: Chairman | C/O FOX CORPORATION, 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
John Nallen | officer: Chief Operating Officer | C/O NEWS AMERICA INCORPORATED, 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Jacques A Nasser | director | |
Chase Carey | director | C/O NEWS AMERICA INCORPORATED, 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Viet D Dinh | officer: Chief Legal and Policy Officer | GEORGETOWN UNIVERSITY LAW CENTER, 600 NEW JERSEY AVENUE NW, WASHINGTON DC 20001 |
Steven Tomsic | officer: Chief Financial Officer | 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Paul D Ryan | director | 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Anne Dias | director | 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
Cruden Financial Services Llc | 10 percent owner | C/O MCDONALD CARANO WILSON LLP, 100 LIBERTY STREET, RENO NV 89501 |
Murdoch Family Trust | 10 percent owner | C/O MCDONALD CARANO WILSON LLP, 100 LIBERTY STREET, RENO NV 89501 |
Twenty-first Century Fox, Inc. | 10 percent owner | 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036 |
From GuruFocus
By Business Wire 01-30-2023
By Business Wire 11-18-2022
By Stock market mentor 01-30-2023
By PRNewswire 11-04-2022
By Stock market mentor 01-18-2023
By PRNewswire 01-31-2023
By Stock market mentor 01-10-2023
Other Sources
By Yahoo Finance 2023-01-30
By Reuters 2023-01-24
By Yahoo Finance 2022-12-16
By Yahoo Finance 2023-01-19
By Yahoo Finance 2023-01-25
By Yahoo Finance 2022-12-16
By Yahoo Finance 2023-01-30
By Yahoo Finance 2022-12-12
By Yahoo Finance 2022-12-06
By Yahoo Finance 2023-01-19
By Yahoo Finance 2022-12-01
By Yahoo Finance 2022-12-05
By Yahoo Finance 2022-12-01
By Yahoo Finance 2022-12-15
By Yahoo Finance 2023-01-15