Bremer Lagerhaus-Gesellschaft (FRA:BLH) Beneish M-Score: -2.75 (As of Jun. 25, 2026)


FRA:BLH Bremer Lagerhaus-Gesellschaft FRA:BLH
64 GF Score
Price €10.80
GF Value €9.32
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Bremer Lagerhaus-Gesellschaft Beneish M-Score?

Bremer Lagerhaus-Gesellschaft FRA:BLH 64 Beneish M-Score is -2.75 as of Jun. 25, 2026. GuruFocus rates FRA:BLH with a GF Score™ of 64/100 and a GF Value™ of €9.32 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 966 Transportation companies, Bremer Lagerhaus-Gesellschaft ranks better than 65.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bremer Lagerhaus-Gesellschaft's Beneish M-Score or its related term are showing as below:

FRA:BLH' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.7   Max: -2.1
Current: -2.75

During the past 13 years, the highest Beneish M-Score of Bremer Lagerhaus-Gesellschaft was -2.10. The lowest was -3.05. And the median was -2.70.


Bremer Lagerhaus-Gesellschaft Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bremer Lagerhaus-Gesellschaft's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bremer Lagerhaus-Gesellschaft Beneish M-Score Chart

Bremer Lagerhaus-Gesellschaft Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.71 -2.42 -2.73 -2.58 -2.75

Bremer Lagerhaus-Gesellschaft Semi-Annual Data
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 0.00 -2.58 0.00 -2.75

FRA:BLH vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Bremer Lagerhaus-Gesellschaft's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bremer Lagerhaus-Gesellschaft Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Bremer Lagerhaus-Gesellschaft's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bremer Lagerhaus-Gesellschaft's Beneish M-Score falls into.


FRA:BLH
64GF Score
Bremer Lagerhaus-Gesellschaft FRA:BLH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bremer Lagerhaus-Gesellschaft Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bremer Lagerhaus-Gesellschaft for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8008+0.528 * 0.983+0.404 * 1.1822+0.892 * 0.9548+0.115 * 1.0425
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1244+4.679 * -0.020538-0.327 * 0.9811
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €245 Mil.
Revenue was €1,165 Mil.
Gross Profit was €217 Mil.
Total Current Assets was €447 Mil.
Total Assets was €1,463 Mil.
Property, Plant and Equipment(Net PPE) was €557 Mil.
Depreciation, Depletion and Amortization(DDA) was €80 Mil.
Selling, General, & Admin. Expense(SGA) was €52 Mil.
Total Current Liabilities was €366 Mil.
Long-Term Debt & Capital Lease Obligation was €652 Mil.
Net Income was €62 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €92 Mil.
Total Receivables was €320 Mil.
Revenue was €1,221 Mil.
Gross Profit was €223 Mil.
Total Current Assets was €514 Mil.
Total Assets was €1,408 Mil.
Property, Plant and Equipment(Net PPE) was €520 Mil.
Depreciation, Depletion and Amortization(DDA) was €78 Mil.
Selling, General, & Admin. Expense(SGA) was €48 Mil.
Total Current Liabilities was €373 Mil.
Long-Term Debt & Capital Lease Obligation was €626 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(244.672 / 1165.46) / (320.009 / 1220.664)
=0.209936 / 0.26216
=0.8008

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(223.193 / 1220.664) / (216.78 / 1165.46)
=0.182846 / 0.186004
=0.983

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (446.573 + 557.047) / 1463.332) / (1 - (514.068 + 519.804) / 1408.04)
=0.314154 / 0.265737
=1.1822

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1165.46 / 1220.664
=0.9548

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(78.213 / (78.213 + 519.804)) / (79.913 / (79.913 + 557.047))
=0.130787 / 0.12546
=1.0425

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(51.681 / 1165.46) / (48.139 / 1220.664)
=0.044344 / 0.039437
=1.1244

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((652.374 + 366.321) / 1463.332) / ((626 + 373.079) / 1408.04)
=0.696148 / 0.709553
=0.9811

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(62.02 - 0 - 92.074) / 1463.332
=-0.020538

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bremer Lagerhaus-Gesellschaft has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
Bremer Lagerhaus-Gesellschaft (FRA:BLH) has a Beneish M-Score of -2.75 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bremer Lagerhaus-Gesellschaft and its competitors. According to the industry distribution chart, Bremer Lagerhaus-Gesellschaft ranks #332 out of 966 companies in the Transportation industry, placing it in the top 34.4%.
Is Bremer Lagerhaus-Gesellschaft's Beneish M-Score too high?
Bremer Lagerhaus-Gesellschaft's current Beneish M-Score is -2.75. Based on the distribution chart, Bremer Lagerhaus-Gesellschaft ranks #332 out of 966 companies in the Transportation industry, which is above the industry midpoint. Overall, Bremer Lagerhaus-Gesellschaft has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bremer Lagerhaus-Gesellschaft's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Bremer Lagerhaus-Gesellschaft ranks #332 out of 966 companies for Beneish M-Score. This puts Bremer Lagerhaus-Gesellschaft in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bremer Lagerhaus-Gesellschaft and its competitors. Bremer Lagerhaus-Gesellschaft's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bremer Lagerhaus-Gesellschaft stock overvalued right now?
Based on GuruFocus' analysis, Bremer Lagerhaus-Gesellschaft (FRA:BLH) is currently considered Modestly Overvalued. The stock's GF Value™ is €9.32, compared to a current price of €10.80 — trading 15.9% above its estimated fair value. The current Beneish M-Score is -2.75. Bremer Lagerhaus-Gesellschaft's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bremer Lagerhaus-Gesellschaft (FRA:BLH), the current Beneish M-Score is -2.75 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bremer Lagerhaus-Gesellschaft (FRA:BLH) Overvalued in 2026?

Based on GuruFocus' analysis, Bremer Lagerhaus-Gesellschaft stock appears to be overvalued. The current stock price of €10.80 is trading 15.9% above its estimated GF Value™ of €9.32. GuruFocus considers Bremer Lagerhaus-Gesellschaft to be Modestly Overvalued.

Key valuation signals for FRA:BLH:

  • Beneish M-Score: -2.75
  • GF Value™: €9.32 vs. price of €10.80 (15.9% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the FRA:BLH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bremer Lagerhaus-Gesellschaft Business Description

Address Praesident-Kennedy-Platz 1, Bremen, DEU, 28203
Bremer Lagerhaus-Gesellschaft is engaged in the provision of logistics services. The company operates through three segments which include Automobile, Contract, and Container. The Automobile segment, which generates maximum revenue consists of logistics of finished vehicles and includes handling, storage, technical processing and forwarding and transport logistics through rail, road and inland waterway. Its Contract segment offers automotive, industrial, retail and seaport logistics, forwarding services and logistics for the offshore wind industry. The Container segment focuses on container handling.
64GF Score

Get the complete analysis for FRA:BLH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.80
Price
€9.32
GF Value