Minerva (FRA:M0V) Beneish M-Score: -2.38 (As of Jul. 07, 2026)


FRA:M0V Minerva SA FRA:M0V
49 GF Score
Price €2.46
GF Value €3.79
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Minerva Beneish M-Score?

Minerva FRA:M0V +0.82% 49 Beneish M-Score is -2.38 as of Jul. 07, 2026. GuruFocus rates FRA:M0V with a GF Score™ of 49/100 and a GF Value™ of €3.79 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Minerva ranks worse than 60.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Minerva's Beneish M-Score or its related term are showing as below:

FRA:M0V' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.78   Max: -2.13
Current: -2.38

During the past 13 years, the highest Beneish M-Score of Minerva was -2.13. The lowest was -3.28. And the median was -2.78.


Minerva Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Minerva's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minerva Beneish M-Score Chart

Minerva Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.77 -2.97 -2.73 -2.29

Minerva Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.13 -2.21 -2.29 -2.38

FRA:M0V vs KHC, GIS, HRL: Beneish M-Score Comparison

For the Packaged Foods subindustry, Minerva's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minerva Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Minerva's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Minerva's Beneish M-Score falls into.


FRA:M0V
49GF Score
Minerva SA FRA:M0V
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minerva Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Minerva for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0003+0.528 * 1.1791+0.404 * 0.9434+0.892 * 1.4692+0.115 * 0.8391
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7696+4.679 * -0.08286-0.327 * 0.9589
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €1,164 Mil.
Revenue was 2217.973 + 2223.366 + 2464.372 + 2175.851 = €9,082 Mil.
Gross Profit was 379.684 + 381.304 + 406.114 + 382.259 = €1,549 Mil.
Total Current Assets was €4,012 Mil.
Total Assets was €6,888 Mil.
Property, Plant and Equipment(Net PPE) was €1,466 Mil.
Depreciation, Depletion and Amortization(DDA) was €158 Mil.
Selling, General, & Admin. Expense(SGA) was €927 Mil.
Total Current Liabilities was €3,043 Mil.
Long-Term Debt & Capital Lease Obligation was €3,496 Mil.
Net Income was 9.537 + 14.599 + 18.764 + 69.216 = €112 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was -53.577 + 149.379 + 537.025 + 50.043 = €683 Mil.
Total Receivables was €792 Mil.
Revenue was 1798.586 + 1677.115 + 1383.182 + 1322.264 = €6,181 Mil.
Gross Profit was 333.404 + 334.04 + 288.709 + 287.286 = €1,243 Mil.
Total Current Assets was €3,670 Mil.
Total Assets was €6,455 Mil.
Property, Plant and Equipment(Net PPE) was €1,384 Mil.
Depreciation, Depletion and Amortization(DDA) was €123 Mil.
Selling, General, & Admin. Expense(SGA) was €820 Mil.
Total Current Liabilities was €2,480 Mil.
Long-Term Debt & Capital Lease Obligation was €3,910 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1163.756 / 9081.562) / (791.874 / 6181.147)
=0.128145 / 0.128111
=1.0003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1243.439 / 6181.147) / (1549.361 / 9081.562)
=0.201166 / 0.170605
=1.1791

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4011.632 + 1466.123) / 6888.161) / (1 - (3670.311 + 1383.606) / 6454.877)
=0.204758 / 0.217039
=0.9434

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9081.562 / 6181.147
=1.4692

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(123.137 / (123.137 + 1383.606)) / (158.199 / (158.199 + 1466.123))
=0.081724 / 0.097394
=0.8391

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(927.339 / 9081.562) / (820.112 / 6181.147)
=0.102112 / 0.13268
=0.7696

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3496.443 + 3042.644) / 6888.161) / ((3910.423 + 2479.711) / 6454.877)
=0.949323 / 0.98997
=0.9589

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(112.116 - 0 - 682.87) / 6888.161
=-0.08286

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Minerva has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Minerva (FRA:M0V) has a Beneish M-Score of -2.38 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Minerva and its competitors. According to the industry distribution chart, Minerva ranks #1127 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 61%.
Is Minerva's Beneish M-Score too high?
Minerva's current Beneish M-Score is -2.38. Based on the distribution chart, Minerva ranks #1127 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Minerva has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Minerva's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Minerva ranks #1127 out of 1849 companies for Beneish M-Score. This places Minerva in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Minerva and its competitors. Minerva's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minerva stock overvalued right now?
Based on GuruFocus' analysis, Minerva (FRA:M0V) is currently considered Significantly Undervalued. The stock's GF Value™ is €3.79, compared to a current price of €2.46 — trading 35.1% below its estimated fair value. The current Beneish M-Score is -2.38. Minerva's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Minerva (FRA:M0V), the current Beneish M-Score is -2.38 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minerva (FRA:M0V) Overvalued in 2026?

Based on GuruFocus' analysis, Minerva stock appears to be undervalued. The current stock price of €2.46 is trading 35.1% below its estimated GF Value™ of €3.79. GuruFocus considers Minerva to be Significantly Undervalued.

Key valuation signals for FRA:M0V:

  • Beneish M-Score: -2.38
  • GF Value™: €3.79 vs. price of €2.46 (35.1% below fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the FRA:M0V stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minerva Business Description

Other Exchanges MRVSY:USABEEF3:Brazil
Address Avenida Antonio Manco Bernardes s/n, Chacara Minerva, Barretos, SP, BRA, 14781-545
Minerva SA produces and markets beef and other meat products out of South America. The company's activities include the slaughtering of livestock and processing of meat, the sale of fresh chilled, frozen, and processed meat and the exporting of live cattle. It has several different facilities to help with processing. Slaughtering and boning plants acquire the livestock and kick-start the process. A processing plant works on turning raw materials into finished products, and distribution centers are located around the globe to ensure quality and timely deliveries. International trading offices are strategically placed to help strengthen relationships in different regions.
49GF Score

Get the complete analysis for FRA:M0V

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.46
Price
€3.79
GF Value