Red Rock Resorts (FRA:RRK) Beneish M-Score: -3.04 (As of Jun. 25, 2026)


FRA:RRK Red Rock Resorts Inc FRA:RRK
81 GF Score
Price €53.00
GF Value €60.15
! 8 Warning Signs
View Full Analysis

What is Red Rock Resorts Beneish M-Score?

Red Rock Resorts FRA:RRK +0.95% 81 Beneish M-Score is -3.04 as of Jun. 25, 2026. GuruFocus rates FRA:RRK with a GF Score™ of 81/100 and a GF Value™ of €60.15. The stock has 8 warning signs investors should review. Among 823 Travel & Leisure companies, Red Rock Resorts ranks better than 79.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Red Rock Resorts's Beneish M-Score or its related term are showing as below:

FRA:RRK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.38   Med: -2.7   Max: -1.72
Current: -3.04

During the past 13 years, the highest Beneish M-Score of Red Rock Resorts was -1.72. The lowest was -3.38. And the median was -2.70.


Red Rock Resorts Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Red Rock Resorts's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Red Rock Resorts Beneish M-Score Chart

Red Rock Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.63 -2.18 -3.03 -2.86

Red Rock Resorts Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.91 -2.99 -3.10 -2.86 -3.04

FRA:RRK vs VAC, HGV, PENN: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Red Rock Resorts's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Red Rock Resorts Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Red Rock Resorts's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Red Rock Resorts's Beneish M-Score falls into.


FRA:RRK
81GF Score
Red Rock Resorts Inc FRA:RRK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Red Rock Resorts Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Red Rock Resorts for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9643+0.528 * 0.9853+0.404 * 0.8506+0.892 * 0.9612+0.115 * 1.0271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0061+4.679 * -0.101148-0.327 * 1.0357
=-3.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €59 Mil.
Revenue was 438.831 + 437.058 + 405.187 + 456.279 = €1,737 Mil.
Gross Profit was 275.587 + 269.791 + 251.978 + 287.893 = €1,085 Mil.
Total Current Assets was €241 Mil.
Total Assets was €3,653 Mil.
Property, Plant and Equipment(Net PPE) was €2,660 Mil.
Depreciation, Depletion and Amortization(DDA) was €176 Mil.
Selling, General, & Admin. Expense(SGA) was €388 Mil.
Total Current Liabilities was €298 Mil.
Long-Term Debt & Capital Lease Obligation was €3,088 Mil.
Net Income was 37.099 + 38.139 + 36 + 48.902 = €160 Mil.
Non Operating Income was -2.627 + -5.589 + 0.055 + 2.402 = €-6 Mil.
Cash Flow from Operations was 120.956 + 133.7 + 143.382 + 137.367 = €535 Mil.
Total Receivables was €64 Mil.
Revenue was 460.521 + 473.389 + 421.682 + 451.868 = €1,807 Mil.
Gross Profit was 288.096 + 288.909 + 256.308 + 279.116 = €1,112 Mil.
Total Current Assets was €270 Mil.
Total Assets was €3,780 Mil.
Property, Plant and Equipment(Net PPE) was €2,594 Mil.
Depreciation, Depletion and Amortization(DDA) was €177 Mil.
Selling, General, & Admin. Expense(SGA) was €401 Mil.
Total Current Liabilities was €292 Mil.
Long-Term Debt & Capital Lease Obligation was €3,091 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(59.083 / 1737.355) / (63.741 / 1807.46)
=0.034007 / 0.035266
=0.9643

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1112.429 / 1807.46) / (1085.249 / 1737.355)
=0.615465 / 0.624656
=0.9853

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (240.717 + 2659.885) / 3653.12) / (1 - (269.973 + 2594.258) / 3779.507)
=0.205993 / 0.242168
=0.8506

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1737.355 / 1807.46
=0.9612

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(176.772 / (176.772 + 2594.258)) / (176.151 / (176.151 + 2659.885))
=0.063793 / 0.062112
=1.0271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(387.618 / 1737.355) / (400.81 / 1807.46)
=0.223108 / 0.221753
=1.0061

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3088.319 + 298.393) / 3653.12) / ((3091.287 + 291.95) / 3779.507)
=0.927074 / 0.895153
=1.0357

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(160.14 - -5.759 - 535.405) / 3653.12
=-0.101148

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Red Rock Resorts has a M-score of -3.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
Red Rock Resorts (FRA:RRK) has a Beneish M-Score of -3.04 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Red Rock Resorts and its competitors. According to the industry distribution chart, Red Rock Resorts ranks #171 out of 823 companies in the Travel & Leisure industry, placing it in the top 20.8%.
Is Red Rock Resorts' Beneish M-Score too high?
Red Rock Resorts' current Beneish M-Score is -3.04. Based on the distribution chart, Red Rock Resorts ranks #171 out of 823 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Red Rock Resorts has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Red Rock Resorts' Beneish M-Score compare to VAC and HGV?
According to the Travel & Leisure industry distribution chart, Red Rock Resorts ranks #171 out of 823 companies for Beneish M-Score. This places Red Rock Resorts in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Red Rock Resorts and its competitors. Red Rock Resorts's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Red Rock Resorts stock overvalued right now?
Red Rock Resorts (FRA:RRK) has a current Beneish M-Score of -3.04. The stock's GF Value™ is €60.15, compared to a current price of €53.00 — trading 11.9% below its estimated fair value. The current Beneish M-Score is -3.04. Red Rock Resorts' overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Red Rock Resorts (FRA:RRK), the current Beneish M-Score is -3.04 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Red Rock Resorts (FRA:RRK) Overvalued in 2026?

Based on GuruFocus' analysis, Red Rock Resorts stock appears to be undervalued. The current stock price of €53.00 is trading 11.9% below its estimated GF Value™ of €60.15.

Key valuation signals for FRA:RRK:

  • Beneish M-Score: -3.04
  • GF Value™: €60.15 vs. price of €53.00 (11.9% below fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the FRA:RRK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Red Rock Resorts Business Description

Other Exchanges RRR:USARRK:Germany
Address 1505 South Pavilion Center Drive, Las Vegas, NV, USA, 89135
Red Rock Resorts Inc along with its subsidiary is a gaming, development and management company that develops and operates strategically-located casino and entertainment properties. Its casino properties are conveniently located throughout the Las Vegas valley and provide its customers a wide variety of entertainment and dining options. The majority of revenue is derived from Casinos, followed by Food and Beverages, Rooms and others.
81GF Score

Get the complete analysis for FRA:RRK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€53.00
Price
€60.15
GF Value