Changan Minsheng APLL Logistics Co (FRA:W8R) Beneish M-Score: -2.03 (As of Jun. 27, 2026)


FRA:W8R Changan Minsheng APLL Logistics Co Ltd FRA:W8R
50 GF Score
Price €0.23
GF Value €0.25
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Changan Minsheng APLL Logistics Co Beneish M-Score?

Changan Minsheng APLL Logistics Co FRA:W8R -2.59% 50 Beneish M-Score is -2.03 as of Jun. 27, 2026. GuruFocus rates FRA:W8R with a GF Score™ of 50/100 and a GF Value™ of €0.25 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, Changan Minsheng APLL Logistics Co ranks worse than 78.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Changan Minsheng APLL Logistics Co's Beneish M-Score or its related term are showing as below:

FRA:W8R' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.47   Max: -1.93
Current: -2.03

During the past 13 years, the highest Beneish M-Score of Changan Minsheng APLL Logistics Co was -1.93. The lowest was -2.80. And the median was -2.47.


Changan Minsheng APLL Logistics Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Changan Minsheng APLL Logistics Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Changan Minsheng APLL Logistics Co Beneish M-Score Chart

Changan Minsheng APLL Logistics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.43 -2.20 -1.93 -2.64 -2.03

Changan Minsheng APLL Logistics Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.93 0.00 -2.64 0.00 -2.03

FRA:W8R vs FDX, UPS, JBHT: Beneish M-Score Comparison

For the Integrated Freight & Logistics subindustry, Changan Minsheng APLL Logistics Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changan Minsheng APLL Logistics Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Changan Minsheng APLL Logistics Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Changan Minsheng APLL Logistics Co's Beneish M-Score falls into.


FRA:W8R
50GF Score
Changan Minsheng APLL Logistics Co Ltd FRA:W8R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Changan Minsheng APLL Logistics Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Changan Minsheng APLL Logistics Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1858+0.528 * 0.9979+0.404 * 0.9996+0.892 * 0.983+0.115 * 0.9548
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9916+4.679 * 0.045176-0.327 * 1.036
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €426 Mil.
Revenue was €1,156 Mil.
Gross Profit was €52 Mil.
Total Current Assets was €528 Mil.
Total Assets was €692 Mil.
Property, Plant and Equipment(Net PPE) was €82 Mil.
Depreciation, Depletion and Amortization(DDA) was €3 Mil.
Selling, General, & Admin. Expense(SGA) was €5 Mil.
Total Current Liabilities was €400 Mil.
Long-Term Debt & Capital Lease Obligation was €10 Mil.
Net Income was €5 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €-26 Mil.
Total Receivables was €366 Mil.
Revenue was €1,176 Mil.
Gross Profit was €53 Mil.
Total Current Assets was €502 Mil.
Total Assets was €682 Mil.
Property, Plant and Equipment(Net PPE) was €98 Mil.
Depreciation, Depletion and Amortization(DDA) was €3 Mil.
Selling, General, & Admin. Expense(SGA) was €5 Mil.
Total Current Liabilities was €378 Mil.
Long-Term Debt & Capital Lease Obligation was €13 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(426.157 / 1155.727) / (365.592 / 1175.692)
=0.368735 / 0.310959
=1.1858

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(52.9 / 1175.692) / (52.113 / 1155.727)
=0.044995 / 0.045091
=0.9979

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (528.089 + 81.685) / 691.757) / (1 - (502.376 + 98.458) / 681.648)
=0.118514 / 0.118557
=0.9996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1155.727 / 1175.692
=0.983

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.472 / (3.472 + 98.458)) / (3.022 / (3.022 + 81.685))
=0.034063 / 0.035676
=0.9548

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.058 / 1155.727) / (5.188 / 1175.692)
=0.004376 / 0.004413
=0.9916

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.275 + 400.333) / 691.757) / ((12.775 + 377.768) / 681.648)
=0.593573 / 0.572939
=1.036

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4.879 - 0 - -26.372) / 691.757
=0.045176

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Changan Minsheng APLL Logistics Co has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Changan Minsheng APLL Logistics Co (FRA:W8R) has a Beneish M-Score of -2.03 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changan Minsheng APLL Logistics Co and its competitors. According to the industry distribution chart, Changan Minsheng APLL Logistics Co ranks #762 out of 966 companies in the Transportation industry, placing it in the top 78.9%.
Is Changan Minsheng APLL Logistics Co's Beneish M-Score too high?
Changan Minsheng APLL Logistics Co's current Beneish M-Score is -2.03. Based on the distribution chart, Changan Minsheng APLL Logistics Co ranks #762 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Changan Minsheng APLL Logistics Co has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Changan Minsheng APLL Logistics Co's Beneish M-Score compare to FDX and UPS?
According to the Transportation industry distribution chart, Changan Minsheng APLL Logistics Co ranks #762 out of 966 companies for Beneish M-Score. This places Changan Minsheng APLL Logistics Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changan Minsheng APLL Logistics Co and its competitors. Changan Minsheng APLL Logistics Co's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Changan Minsheng APLL Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Changan Minsheng APLL Logistics Co (FRA:W8R) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.25, compared to a current price of €0.23 — trading 9.6% below its estimated fair value. The current Beneish M-Score is -2.03. Changan Minsheng APLL Logistics Co's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Changan Minsheng APLL Logistics Co (FRA:W8R), the current Beneish M-Score is -2.03 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Changan Minsheng APLL Logistics Co (FRA:W8R) Overvalued in 2026?

Based on GuruFocus' analysis, Changan Minsheng APLL Logistics Co stock appears to be undervalued. The current stock price of €0.23 is trading 9.6% below its estimated GF Value™ of €0.25. GuruFocus considers Changan Minsheng APLL Logistics Co to be Modestly Undervalued.

Key valuation signals for FRA:W8R:

  • Beneish M-Score: -2.03
  • GF Value™: €0.25 vs. price of €0.23 (9.6% below fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the FRA:W8R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Changan Minsheng APLL Logistics Co Business Description

Other Exchanges 01292:Hong Kong
Address No. 1881, Jinkai Road, Yubei District, Chongqing, CHN, 401122
Changan Minsheng APLL Logistics Co Ltd is a China-based logistics provider. Along with its subsidiaries, the rendering of transportation services for finished vehicles, supply chain management services for automobile raw materials, components, and parts, transportation services for non-automobile commodities, the sale of packaging materials, and the processing of tires. It principally has its business presence in the PRC.
50GF Score

Get the complete analysis for FRA:W8R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.23
Price
€0.25
GF Value