Daiichi Koutsungyo Co (FSE:9035) Beneish M-Score: -1.92 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:9035 Daiichi Koutsu Sangyo Co Ltd FSE:9035
57 GF Score
Price 円737.00
GF Value 円863.48
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Daiichi Koutsungyo Co Beneish M-Score?

Daiichi Koutsungyo Co FSE:9035 -0.14% 57 Beneish M-Score is -1.92 as of Jul. 14, 2026. GuruFocus rates FSE:9035 with a GF Score™ of 57/100 and a GF Value™ of 円863.48 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 964 Transportation companies, Daiichi Koutsungyo Co ranks worse than 81.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Daiichi Koutsungyo Co's Beneish M-Score or its related term are showing as below:

FSE:9035' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.46   Max: -1.92
Current: -1.92

During the past 13 years, the highest Beneish M-Score of Daiichi Koutsungyo Co was -1.92. The lowest was -2.85. And the median was -2.46.


Daiichi Koutsungyo Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Daiichi Koutsungyo Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiichi Koutsungyo Co Beneish M-Score Chart

Daiichi Koutsungyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.66 -2.32 -2.41 -1.92

Daiichi Koutsungyo Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 0.00 -2.41 0.00 -1.92

FSE:9035 vs UNP, CSX, NSC: Beneish M-Score Comparison

For the Railroads subindustry, Daiichi Koutsungyo Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiichi Koutsungyo Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Daiichi Koutsungyo Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Daiichi Koutsungyo Co's Beneish M-Score falls into.


FSE:9035
57GF Score
Daiichi Koutsu Sangyo Co Ltd FSE:9035
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiichi Koutsungyo Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Daiichi Koutsungyo Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3595+0.528 * 1.0556+0.404 * 1.0272+0.892 * 1.1309+0.115 * 0.9227
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8525+4.679 * 0.010652-0.327 * 0.9852
=-1.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円21,578 Mil.
Revenue was 円112,482 Mil.
Gross Profit was 円16,334 Mil.
Total Current Assets was 円100,319 Mil.
Total Assets was 円193,019 Mil.
Property, Plant and Equipment(Net PPE) was 円83,839 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,617 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,264 Mil.
Total Current Liabilities was 円53,806 Mil.
Long-Term Debt & Capital Lease Obligation was 円82,227 Mil.
Net Income was 円2,065 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円9 Mil.
Total Receivables was 円14,034 Mil.
Revenue was 円99,459 Mil.
Gross Profit was 円15,246 Mil.
Total Current Assets was 円93,188 Mil.
Total Assets was 円189,702 Mil.
Property, Plant and Equipment(Net PPE) was 円88,036 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,493 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,311 Mil.
Total Current Liabilities was 円59,906 Mil.
Long-Term Debt & Capital Lease Obligation was 円75,799 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21578 / 112482) / (14034 / 99459)
=0.191835 / 0.141103
=1.3595

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15246 / 99459) / (16334 / 112482)
=0.153289 / 0.145214
=1.0556

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (100319 + 83839) / 193019) / (1 - (93188 + 88036) / 189702)
=0.045907 / 0.044691
=1.0272

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=112482 / 99459
=1.1309

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3493 / (3493 + 88036)) / (3617 / (3617 + 83839))
=0.038163 / 0.041358
=0.9227

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1264 / 112482) / (1311 / 99459)
=0.011237 / 0.013181
=0.8525

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((82227 + 53806) / 193019) / ((75799 + 59906) / 189702)
=0.704765 / 0.715359
=0.9852

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2065 - 0 - 9) / 193019
=0.010652

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Daiichi Koutsungyo Co has a M-score of -1.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.92 mean?
Daiichi Koutsungyo Co (FSE:9035) has a Beneish M-Score of -1.92 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiichi Koutsungyo Co and its competitors. According to the industry distribution chart, Daiichi Koutsungyo Co ranks #788 out of 964 companies in the Transportation industry, placing it in the top 81.7%.
Is Daiichi Koutsungyo Co's Beneish M-Score too high?
Daiichi Koutsungyo Co's current Beneish M-Score is -1.92. Based on the distribution chart, Daiichi Koutsungyo Co ranks #788 out of 964 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Daiichi Koutsungyo Co has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daiichi Koutsungyo Co's Beneish M-Score compare to UNP and CSX?
According to the Transportation industry distribution chart, Daiichi Koutsungyo Co ranks #788 out of 964 companies for Beneish M-Score. This places Daiichi Koutsungyo Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Daiichi Koutsungyo Co and its competitors. Daiichi Koutsungyo Co's current Beneish M-Score is -1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiichi Koutsungyo Co stock overvalued right now?
Based on GuruFocus' analysis, Daiichi Koutsungyo Co (FSE:9035) is currently considered Modestly Undervalued. The stock's GF Value™ is 円863.48, compared to a current price of 円737.00 — trading 14.6% below its estimated fair value. The current Beneish M-Score is -1.92. Daiichi Koutsungyo Co's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Daiichi Koutsungyo Co (FSE:9035), the current Beneish M-Score is -1.92 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiichi Koutsungyo Co (FSE:9035) Overvalued in 2026?

Based on GuruFocus' analysis, Daiichi Koutsungyo Co stock appears to be undervalued. The current stock price of 円737.00 is trading 14.6% below its estimated GF Value™ of 円863.48. GuruFocus considers Daiichi Koutsungyo Co to be Modestly Undervalued.

Key valuation signals for FSE:9035:

  • Beneish M-Score: -1.92
  • GF Value™: 円863.48 vs. price of 円737.00 (14.6% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the FSE:9035 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiichi Koutsungyo Co Business Description

Address Bakashi 2-6-8, Kokurakita Ward, Kitakyushu, JPN, 802-8515
Daiichi Koutsu Sangyo Co Ltd is engaged in the business of general passenger car transportation. The main business of the company is in six divisions: Taxi business, buses, real estate sales, real estate rental, real estate rehabilitation, and finance. The company derives its maximum revenue from the taxi business, which involves transporting passengers at the request of customers and receiving fares and charges in return.
57GF Score

Get the complete analysis for FSE:9035

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円737.00
Price
円863.48
GF Value