Edvance International Holdings (HKSE:01410) Beneish M-Score: -2.63 (As of Jul. 02, 2026)


HKSE:01410 Edvance International Holdings Ltd HKSE:01410
56 GF Score
Price HK$0.81
GF Value HK$0.52
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Edvance International Holdings Beneish M-Score?

Edvance International Holdings HKSE:01410 -1.22% 56 Beneish M-Score is -2.63 as of Jul. 02, 2026. GuruFocus rates HKSE:01410 with a GF Score™ of 56/100 and a GF Value™ of HK$0.52 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 2,631 Software companies, Edvance International Holdings ranks better than 56.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Edvance International Holdings's Beneish M-Score or its related term are showing as below:

HKSE:01410' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2   Max: -1.56
Current: -2.63

During the past 12 years, the highest Beneish M-Score of Edvance International Holdings was -1.56. The lowest was -2.82. And the median was -2.00.


Edvance International Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Edvance International Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edvance International Holdings Beneish M-Score Chart

Edvance International Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.81 -2.64 -1.94 -2.63 0.00

Edvance International Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 0.00 -2.63 0.00 0.00

HKSE:01410 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Edvance International Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edvance International Holdings Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Edvance International Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Edvance International Holdings's Beneish M-Score falls into.


HKSE:01410
56GF Score
Edvance International Holdings Ltd HKSE:01410
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edvance International Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Edvance International Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7418+0.528 * 1.1377+0.404 * 1.0912+0.892 * 1.1743+0.115 * 0.7247
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7179+4.679 * -0.046818-0.327 * 0.9226
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was HK$203.9 Mil.
Revenue was HK$734.3 Mil.
Gross Profit was HK$141.4 Mil.
Total Current Assets was HK$599.5 Mil.
Total Assets was HK$894.2 Mil.
Property, Plant and Equipment(Net PPE) was HK$59.7 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$20.1 Mil.
Selling, General, & Admin. Expense(SGA) was HK$109.9 Mil.
Total Current Liabilities was HK$475.5 Mil.
Long-Term Debt & Capital Lease Obligation was HK$16.4 Mil.
Net Income was HK$24.5 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$66.4 Mil.
Total Receivables was HK$234.1 Mil.
Revenue was HK$625.4 Mil.
Gross Profit was HK$137.0 Mil.
Total Current Assets was HK$585.2 Mil.
Total Assets was HK$907.5 Mil.
Property, Plant and Equipment(Net PPE) was HK$103.8 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$23.2 Mil.
Selling, General, & Admin. Expense(SGA) was HK$130.3 Mil.
Total Current Liabilities was HK$498.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$42.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(203.89 / 734.346) / (234.056 / 625.372)
=0.277648 / 0.374267
=0.7418

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(136.994 / 625.372) / (141.393 / 734.346)
=0.21906 / 0.192543
=1.1377

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (599.505 + 59.724) / 894.215) / (1 - (585.171 + 103.776) / 907.483)
=0.262785 / 0.240816
=1.0912

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=734.346 / 625.372
=1.1743

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.195 / (23.195 + 103.776)) / (20.13 / (20.13 + 59.724))
=0.18268 / 0.252085
=0.7247

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(109.864 / 734.346) / (130.317 / 625.372)
=0.149608 / 0.208383
=0.7179

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.434 + 475.467) / 894.215) / ((42.74 + 498.368) / 907.483)
=0.550093 / 0.596273
=0.9226

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(24.547 - 0 - 66.412) / 894.215
=-0.046818

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Edvance International Holdings has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Edvance International Holdings (HKSE:01410) has a Beneish M-Score of -2.63 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Edvance International Holdings and its competitors. According to the industry distribution chart, Edvance International Holdings ranks #1157 out of 2631 companies in the Software industry, placing it in the top 44%.
Is Edvance International Holdings' Beneish M-Score too high?
Edvance International Holdings' current Beneish M-Score is -2.63. Based on the distribution chart, Edvance International Holdings ranks #1157 out of 2631 companies in the Software industry, which is above the industry midpoint. Overall, Edvance International Holdings has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Edvance International Holdings' Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Edvance International Holdings ranks #1157 out of 2631 companies for Beneish M-Score. This puts Edvance International Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Edvance International Holdings and its competitors. Edvance International Holdings's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edvance International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Edvance International Holdings (HKSE:01410) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.52, compared to a current price of HK$0.81 — trading 55.8% above its estimated fair value. The current Beneish M-Score is -2.63. Edvance International Holdings' overall GF Score™ is 56/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Edvance International Holdings (HKSE:01410), the current Beneish M-Score is -2.63 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edvance International Holdings (HKSE:01410) Overvalued in 2026?

Based on GuruFocus' analysis, Edvance International Holdings stock appears to be overvalued. The current stock price of HK$0.81 is trading 55.8% above its estimated GF Value™ of HK$0.52. GuruFocus considers Edvance International Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:01410:

  • Beneish M-Score: -2.63
  • GF Value™: HK$0.52 vs. price of HK$0.81 (55.8% above fair value)
  • GF Score™: 56/100 with 8 warning signs

No single metric tells the full story. See the HKSE:01410 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edvance International Holdings Business Description

Address 98 How Ming Street, 25th Floor, Tower 1, The Millennity, Kwun Tong, Kowloon, Hong Kong, HKG
Edvance International Holdings Ltd is an investment holding company. The company is engaged in the provision of information technology security products and services. Its Cybersecurity products segment includes network security products, system security products, and application and data security products. The Cybersecurity services segment is engaged in the provision of technical implementation, maintenance, and support services. Digital assets Financial services and investment business refers to the provision of financial services to customers, venture investment, and securities trading by the Group. It generates maximum revenue from the Cybersecurity services segment. Geographically, it derives a majority of its revenue from Hong Kong.
56GF Score

Get the complete analysis for HKSE:01410

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.81
Price
HK$0.52
GF Value