LX Technology Group (HKSE:02436) Beneish M-Score: -4.10 (As of Jul. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02436 LX Technology Group Ltd HKSE:02436
60 GF Score
Price HK$18.50
GF Value HK$6.67
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is LX Technology Group Beneish M-Score?

LX Technology Group HKSE:02436 -2.63% 60 Beneish M-Score is -4.10 as of Jul. 26, 2026. GuruFocus rates HKSE:02436 with a GF Score™ of 60/100 and a GF Value™ of HK$6.67 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,403 Hardware companies, LX Technology Group ranks better than 96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for LX Technology Group's Beneish M-Score or its related term are showing as below:

HKSE:02436' s Beneish M-Score Range Over the Past 10 Years
Min: -5.49   Med: -3.27   Max: -2.17
Current: -4.1

During the past 7 years, the highest Beneish M-Score of LX Technology Group was -2.17. The lowest was -5.49. And the median was -3.27.


LX Technology Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for LX Technology Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LX Technology Group Beneish M-Score Chart

LX Technology Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -5.49 -3.27 -2.17 -2.40 -4.10

LX Technology Group Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.17 0.00 -2.40 0.00 -4.10

HKSE:02436 vs SNDK, DELL, STX: Beneish M-Score Comparison

For the Computer Hardware subindustry, LX Technology Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LX Technology Group Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, LX Technology Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where LX Technology Group's Beneish M-Score falls into.


HKSE:02436
60GF Score
LX Technology Group Ltd HKSE:02436
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LX Technology Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of LX Technology Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5924+0.528 * 0.7982+0.404 * 0.8341+0.892 * 1.0434+0.115 * 0.9937
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9138+4.679 * -0.239441-0.327 * 1.0146
=-4.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$253 Mil.
Revenue was HK$2,642 Mil.
Gross Profit was HK$274 Mil.
Total Current Assets was HK$1,131 Mil.
Total Assets was HK$2,012 Mil.
Property, Plant and Equipment(Net PPE) was HK$808 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$304 Mil.
Selling, General, & Admin. Expense(SGA) was HK$241 Mil.
Total Current Liabilities was HK$852 Mil.
Long-Term Debt & Capital Lease Obligation was HK$332 Mil.
Net Income was HK$15 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$497 Mil.
Total Receivables was HK$409 Mil.
Revenue was HK$2,532 Mil.
Gross Profit was HK$210 Mil.
Total Current Assets was HK$954 Mil.
Total Assets was HK$1,839 Mil.
Property, Plant and Equipment(Net PPE) was HK$804 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$301 Mil.
Selling, General, & Admin. Expense(SGA) was HK$253 Mil.
Total Current Liabilities was HK$820 Mil.
Long-Term Debt & Capital Lease Obligation was HK$246 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(252.96 / 2642.129) / (409.247 / 2532.218)
=0.095741 / 0.161616
=0.5924

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(209.689 / 2532.218) / (274.112 / 2642.129)
=0.082808 / 0.103747
=0.7982

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1131.011 + 807.659) / 2012.425) / (1 - (953.854 + 804.226) / 1838.884)
=0.03665 / 0.043942
=0.8341

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2642.129 / 2532.218
=1.0434

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(300.568 / (300.568 + 804.226)) / (304.471 / (304.471 + 807.659))
=0.272058 / 0.273773
=0.9937

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(241.191 / 2642.129) / (252.964 / 2532.218)
=0.091287 / 0.099898
=0.9138

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((332.199 + 852.063) / 2012.425) / ((246.253 + 820.349) / 1838.884)
=0.588475 / 0.580027
=1.0146

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(14.962 - 0 - 496.819) / 2012.425
=-0.239441

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

LX Technology Group has a M-score of -4.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.10 mean?
LX Technology Group (HKSE:02436) has a Beneish M-Score of -4.10 as of Jul. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LX Technology Group and its competitors. According to the industry distribution chart, LX Technology Group ranks #96 out of 2403 companies in the Hardware industry, placing it in the top 4%.
Is LX Technology Group's Beneish M-Score too high?
LX Technology Group's current Beneish M-Score is -4.10. Based on the distribution chart, LX Technology Group ranks #96 out of 2403 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, LX Technology Group has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LX Technology Group's Beneish M-Score compare to SNDK and DELL?
According to the Hardware industry distribution chart, LX Technology Group ranks #96 out of 2403 companies for Beneish M-Score. This places LX Technology Group in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on LX Technology Group and its competitors. LX Technology Group's current Beneish M-Score is -4.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LX Technology Group stock overvalued right now?
Based on GuruFocus' analysis, LX Technology Group (HKSE:02436) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$6.67, compared to a current price of HK$18.50 — trading 177.4% above its estimated fair value. The current Beneish M-Score is -4.10. LX Technology Group's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For LX Technology Group (HKSE:02436), the current Beneish M-Score is -4.10 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LX Technology Group (HKSE:02436) Overvalued in 2026?

Based on GuruFocus' analysis, LX Technology Group stock appears to be overvalued. The current stock price of HK$18.50 is trading 177.4% above its estimated GF Value™ of HK$6.67. GuruFocus considers LX Technology Group to be Significantly Overvalued.

Key valuation signals for HKSE:02436:

  • Beneish M-Score: -4.10
  • GF Value™: HK$6.67 vs. price of HK$18.50 (177.4% above fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the HKSE:02436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LX Technology Group Business Description

Address 10 Kaifeng Road, Meilin Street, 501, 5th Floor Cuilin Building, Maling District, Futian District, Shenzhen, CHN
LX Technology Group Ltd is a device as a service provider in China. It is principally engaged in the sales of refurbished de-commissioned IT devices to, among others, resellers of IT devices, and the provision of the device and IT technical subscription services to SMEs in China. The service line of the company are the Device recycling business, Device subscription services and IT technical subscription services. from which the company earns maximum revenue from the Device recycling business.
60GF Score

Get the complete analysis for HKSE:02436

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$18.50
Price
HK$6.67
GF Value