IPI (Intrepid Potash) Beneish M-Score: -3.24 (As of Aug. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IPI Intrepid Potash Inc IPI
69 GF Score
Price $36.62
GF Value $28.19
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Intrepid Potash Beneish M-Score?

Intrepid Potash IPI +1.78% 69 Beneish M-Score is -3.24 as of Aug. 15, 2026. GuruFocus rates IPI with a GF Score™ of 69/100 and a GF Value™ of $28.19 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 243 Agriculture companies, Intrepid Potash ranks better than 92.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Intrepid Potash's Beneish M-Score or its related term are showing as below:

IPI' s Beneish M-Score Range Over the Past 10 Years
Min: -9.82   Med: -2.77   Max: -0.35
Current: -3.24

During the past 13 years, the highest Beneish M-Score of Intrepid Potash was -0.35. The lowest was -9.82. And the median was -2.77.


Intrepid Potash Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Intrepid Potash's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrepid Potash Beneish M-Score Chart

Intrepid Potash Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.35 -2.88 -1.71 -4.83 -2.76

Intrepid Potash Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.11 -5.05 -2.76 -3.38 -3.24

IPI vs VRDR, AVD, BIOX: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, Intrepid Potash's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrepid Potash Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Intrepid Potash's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Intrepid Potash's Beneish M-Score falls into.


IPI
69GF Score
Intrepid Potash Inc IPI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrepid Potash Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Intrepid Potash for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7757+0.528 * 0.7224+0.404 * 0.6527+0.892 * 1.0692+0.115 * 0.8412
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0731+4.679 * -0.055267-0.327 * 1.1317
=-3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $19.1 Mil.
Revenue was 66.685 + 98.685 + 75.877 + 53.219 = $294.5 Mil.
Gross Profit was 16.649 + 17.672 + 15.353 + 10.574 = $60.2 Mil.
Total Current Assets was $313.1 Mil.
Total Assets was $649.9 Mil.
Property, Plant and Equipment(Net PPE) was $295.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $41.0 Mil.
Selling, General, & Admin. Expense(SGA) was $39.9 Mil.
Total Current Liabilities was $49.5 Mil.
Long-Term Debt & Capital Lease Obligation was $3.2 Mil.
Net Income was 15.577 + 7.418 + -0.429 + 3.745 = $26.3 Mil.
Non Operating Income was 0.068 + 0.076 + -2.542 + 2.177 = $-0.2 Mil.
Cash Flow from Operations was 34.365 + 23.167 + 8.906 + -3.987 = $62.5 Mil.
Total Receivables was $23.0 Mil.
Revenue was 67.536 + 94.527 + 55.803 + 57.549 = $275.4 Mil.
Gross Profit was 12.361 + 13.321 + 7.292 + 7.732 = $40.7 Mil.
Total Current Assets was $211.6 Mil.
Total Assets was $607.2 Mil.
Property, Plant and Equipment(Net PPE) was $336.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $38.4 Mil.
Selling, General, & Admin. Expense(SGA) was $34.8 Mil.
Total Current Liabilities was $40.1 Mil.
Long-Term Debt & Capital Lease Obligation was $3.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.062 / 294.466) / (22.983 / 275.415)
=0.064734 / 0.083449
=0.7757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(40.706 / 275.415) / (60.248 / 294.466)
=0.147799 / 0.204601
=0.7224

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (313.095 + 295.412) / 649.92) / (1 - (211.632 + 336.255) / 607.16)
=0.06372 / 0.097623
=0.6527

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=294.466 / 275.415
=1.0692

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(38.429 / (38.429 + 336.255)) / (41.018 / (41.018 + 295.412))
=0.102564 / 0.121921
=0.8412

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(39.872 / 294.466) / (34.752 / 275.415)
=0.135404 / 0.12618
=1.0731

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.243 + 49.454) / 649.92) / ((3.418 + 40.083) / 607.16)
=0.081082 / 0.071647
=1.1317

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(26.311 - -0.221 - 62.451) / 649.92
=-0.055267

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Intrepid Potash has a M-score of -3.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.24 mean?
Intrepid Potash (IPI) has a Beneish M-Score of -3.24 as of Aug. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intrepid Potash and its competitors. According to the industry distribution chart, Intrepid Potash ranks #19 out of 243 companies in the Agriculture industry, placing it in the top 7.8%.
Is Intrepid Potash's Beneish M-Score too high?
Intrepid Potash's current Beneish M-Score is -3.24. Based on the distribution chart, Intrepid Potash ranks #19 out of 243 companies in the Agriculture industry, which is in the top quartile — a strong position relative to peers. Overall, Intrepid Potash has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intrepid Potash's Beneish M-Score compare to VRDR and AVD?
According to the Agriculture industry distribution chart, Intrepid Potash ranks #19 out of 243 companies for Beneish M-Score. This places Intrepid Potash in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intrepid Potash and its competitors. Intrepid Potash's current Beneish M-Score is -3.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrepid Potash stock overvalued right now?
Based on GuruFocus' analysis, Intrepid Potash (IPI) is currently considered Modestly Overvalued. The stock's GF Value™ is $28.19, compared to a current price of $36.62 — trading 29.9% above its estimated fair value. The current Beneish M-Score is -3.24. Intrepid Potash's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Intrepid Potash (IPI), the current Beneish M-Score is -3.24 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intrepid Potash (IPI) Overvalued in 2026?

Based on GuruFocus' analysis, Intrepid Potash stock appears to be overvalued. The current stock price of $36.62 is trading 29.9% above its estimated GF Value™ of $28.19. GuruFocus considers Intrepid Potash to be Modestly Overvalued.

Key valuation signals for IPI:

  • Beneish M-Score: -3.24
  • GF Value™: $28.19 vs. price of $36.62 (29.9% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the IPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intrepid Potash Business Description

Other Exchanges 58I1:Germany
Address 707 17th Street, Suite 4200, Denver, CO, USA, 80202
Intrepid Potash Inc produces and sells potash and potash byproducts in three main product segments: Potash, Trio, and Oilfield Solutions. The Potash segment produces and sells potash to the agricultural industry as a fertilizer input, the industrial market as a component of oil and gas drilling fluid, and the animal feed market as a nutrient supplement. The Trio segment produces and sells specialty fertilizer that consists of potassium, sulfate, and magnesium and is mined from langbeinite ore. The oilfield solutions segment offers water, high-speed potassium chloride mixing services, saltwater disposal services, and trucking services. The vast majority of revenue is generated in the United States, where the firm's production facilities are located.
69GF Score

Get the complete analysis for IPI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.62
Price
$28.19
GF Value