GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) » Definitions » Beneish M-Score

Adra Gayrimenkul Yatirim Ortakligi AS (IST:ADGYO) Beneish M-Score : 0.37 (As of Sep. 23, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.37 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score or its related term are showing as below:

IST:ADGYO' s Beneish M-Score Range Over the Past 10 Years
Min: 0.37   Med: 0.37   Max: 0.37
Current: 0.37

During the past 4 years, the highest Beneish M-Score of Adra Gayrimenkul Yatirim Ortakligi AS was 0.37. The lowest was 0.37. And the median was 0.37.


Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Historical Data

The historical data trend for Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Chart

Adra Gayrimenkul Yatirim Ortakligi AS Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - -

Adra Gayrimenkul Yatirim Ortakligi AS Quarterly Data
Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.37

Competitive Comparison of Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score

For the REIT - Residential subindustry, Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score falls into.



Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Adra Gayrimenkul Yatirim Ortakligi AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 4.9313+0.528 * 0.9478+0.404 * 1.3806+0.892 * 0.3496+0.115 * 0.9957
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 4.8877+4.679 * 0.016408-0.327 * 0.1497
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Total Receivables was ₺16.4 Mil.
Revenue was 129.311 + 60.691 + 168.265 + 146.316 = ₺504.6 Mil.
Gross Profit was 86.028 + 24.259 + 71.451 + 127.876 = ₺309.6 Mil.
Total Current Assets was ₺1,939.4 Mil.
Total Assets was ₺6,720.3 Mil.
Property, Plant and Equipment(Net PPE) was ₺22.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺-1,040.9 Mil.
Selling, General, & Admin. Expense(SGA) was ₺29.4 Mil.
Total Current Liabilities was ₺9.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.
Net Income was 172.903 + 305.621 + 196.781 + 149.484 = ₺824.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was 221.678 + 234.952 + 286.088 + -28.194 = ₺714.5 Mil.
Total Receivables was ₺9.5 Mil.
Revenue was 253.087 + 177.101 + 1012.152 + 1.044 = ₺1,443.4 Mil.
Gross Profit was 182.544 + 107.234 + 555.315 + -5.684 = ₺839.4 Mil.
Total Current Assets was ₺840.8 Mil.
Total Assets was ₺1,736.3 Mil.
Property, Plant and Equipment(Net PPE) was ₺5.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺-289.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₺17.2 Mil.
Total Current Liabilities was ₺16.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16.378 / 504.583) / (9.5 / 1443.384)
=0.032458 / 0.006582
=4.9313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(839.409 / 1443.384) / (309.614 / 504.583)
=0.581556 / 0.613604
=0.9478

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1939.372 + 22.567) / 6720.298) / (1 - (840.757 + 5.061) / 1736.349)
=0.708058 / 0.512876
=1.3806

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=504.583 / 1443.384
=0.3496

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(-289.737 / (-289.737 + 5.061)) / (-1040.926 / (-1040.926 + 22.567))
=1.017778 / 1.02216
=0.9957

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(29.442 / 504.583) / (17.231 / 1443.384)
=0.058349 / 0.011938
=4.8877

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 9.507) / 6720.298) / ((0 + 16.418) / 1736.349)
=0.001415 / 0.009455
=0.1497

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(824.789 - 0 - 714.524) / 6720.298
=0.016408

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Adra Gayrimenkul Yatirim Ortakligi AS has a M-score of 0.37 signals that the company is likely to be a manipulator.


Adra Gayrimenkul Yatirim Ortakligi AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Adra Gayrimenkul Yatirim Ortakligi AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Adra Gayrimenkul Yatirim Ortakligi AS Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Caybasi Mahallesi Aydin, Cad No:51A Torbali, Izmir, TUR
Adra Gayrimenkul Yatirim Ortakligi AS is a Turkey company based providing real estate services. The company has undertaken projects which are Adra Yali, Adra Yasam, Adra Edremit..

Adra Gayrimenkul Yatirim Ortakligi AS Headlines

No Headlines