GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » BMS Birlesik Metal Sanayi ve Ticaret Anonim Sirketi (IST:BMSTL) » Definitions » Beneish M-Score

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi (IST:BMSTL) Beneish M-Score : -2.02 (As of Jun. 13, 2024)


View and export this data going back to 2022. Start your Free Trial

What is BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score or its related term are showing as below:

IST:BMSTL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.02   Med: -0.71   Max: -0.49
Current: -2.02

During the past 5 years, the highest Beneish M-Score of BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi was -0.49. The lowest was -2.02. And the median was -0.71.


BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Beneish M-Score Historical Data

The historical data trend for BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Beneish M-Score Chart

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - -0.49 -1.87

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.81 -0.61 -1.87 -2.02

Competitive Comparison of BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score

For the Steel subindustry, BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score falls into.



BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2057+0.528 * 1.082+0.404 * 0.8574+0.892 * 1.3438+0.115 * 1.2217
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.024+4.679 * -0.006595-0.327 * 1.0457
=-2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₺233 Mil.
Revenue was 476.672 + 389.105 + 365.529 + 334.003 = ₺1,565 Mil.
Gross Profit was 58.98 + 87.397 + 52.403 + 67.491 = ₺266 Mil.
Total Current Assets was ₺776 Mil.
Total Assets was ₺1,875 Mil.
Property, Plant and Equipment(Net PPE) was ₺1,010 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺41 Mil.
Selling, General, & Admin. Expense(SGA) was ₺120 Mil.
Total Current Liabilities was ₺599 Mil.
Long-Term Debt & Capital Lease Obligation was ₺170 Mil.
Net Income was 7.883 + -79.73 + 20.025 + 62.258 = ₺10 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -33.613 + 79.814 + 103.418 + -126.816 = ₺23 Mil.
Total Receivables was ₺144 Mil.
Revenue was 291.579 + 271.053 + 297.64 + 304.528 = ₺1,165 Mil.
Gross Profit was 34.409 + 36.928 + 63.199 + 79.853 = ₺214 Mil.
Total Current Assets was ₺518 Mil.
Total Assets was ₺1,045 Mil.
Property, Plant and Equipment(Net PPE) was ₺469 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺23 Mil.
Selling, General, & Admin. Expense(SGA) was ₺87 Mil.
Total Current Liabilities was ₺341 Mil.
Long-Term Debt & Capital Lease Obligation was ₺69 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(233.304 / 1565.309) / (143.988 / 1164.8)
=0.149047 / 0.123616
=1.2057

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(214.389 / 1164.8) / (266.271 / 1565.309)
=0.184056 / 0.170108
=1.082

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (775.642 + 1010.397) / 1875.08) / (1 - (517.911 + 469.208) / 1044.997)
=0.047487 / 0.055386
=0.8574

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1565.309 / 1164.8
=1.3438

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23.399 / (23.399 + 469.208)) / (40.872 / (40.872 + 1010.397))
=0.0475 / 0.038879
=1.2217

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(119.615 / 1565.309) / (86.92 / 1164.8)
=0.076416 / 0.074622
=1.024

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((169.732 + 598.591) / 1875.08) / ((68.66 + 340.838) / 1044.997)
=0.409755 / 0.391865
=1.0457

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.436 - 0 - 22.803) / 1875.08
=-0.006595

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi has a M-score of -2.02 suggests that the company is unlikely to be a manipulator.


BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi (IST:BMSTL) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Merdivenkoy Mah. Bora Sok., No. 1 Floor 2/6, Kadikoy, Istanbul, TUR
BMS Birlesik Metal Sanayi ve Ticaret Anonim Sirketi is engaged in galvanized steel wire manufacturing. Its products include armouring wire, hot-dip wire, flat wire among others.

BMS Birlesik Metalnayi ve Ticaret Anonim Sirketi (IST:BMSTL) Headlines

No Headlines