GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Mobiltel Iletisim Hizmetleri Sanayi Ve Ticaret AS (IST:MOBTL) » Definitions » Beneish M-Score

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS (IST:MOBTL) Beneish M-Score : -1.38 (As of May. 22, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.38 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:MOBTL' s Beneish M-Score Range Over the Past 10 Years
Min: -1.94   Med: -1.54   Max: -0.37
Current: -1.38

During the past 5 years, the highest Beneish M-Score of Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS was -0.37. The lowest was -1.94. And the median was -1.54.


Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Beneish M-Score Chart

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Beneish M-Score
- - - - -1.94

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Quarterly Data
Dec18 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.37 - -1.94 -1.70 -1.38

Competitive Comparison of Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score

For the Electronics & Computer Distribution subindustry, Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score falls into.



Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.632+0.528 * 0.9663+0.404 * 1.0852+0.892 * 1.7506+0.115 * 1.52
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1367+4.679 * 0.133683-0.327 * 0.731
=-1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Jun22) TTM:
Total Receivables was ₺896 Mil.
Revenue was 1635.077 + 1538.094 + 1219.491 + 1078.056 = ₺5,471 Mil.
Gross Profit was 191.088 + 141.409 + 148.251 + 101.199 = ₺582 Mil.
Total Current Assets was ₺1,727 Mil.
Total Assets was ₺6,279 Mil.
Property, Plant and Equipment(Net PPE) was ₺52 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺8 Mil.
Selling, General, & Admin. Expense(SGA) was ₺136 Mil.
Total Current Liabilities was ₺1,292 Mil.
Long-Term Debt & Capital Lease Obligation was ₺408 Mil.
Net Income was 52.768 + 72.163 + 858.491 + 37.995 = ₺1,021 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was -235.526 + 0 + 200.804 + 216.792 = ₺182 Mil.
Total Receivables was ₺810 Mil.
Revenue was 919.027 + 830.432 + 671.246 + 704.334 = ₺3,125 Mil.
Gross Profit was 95.207 + 90.126 + 56.948 + 78.925 = ₺321 Mil.
Total Current Assets was ₺1,093 Mil.
Total Assets was ₺3,352 Mil.
Property, Plant and Equipment(Net PPE) was ₺45 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺11 Mil.
Selling, General, & Admin. Expense(SGA) was ₺68 Mil.
Total Current Liabilities was ₺1,043 Mil.
Long-Term Debt & Capital Lease Obligation was ₺199 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(896.452 / 5470.718) / (810.215 / 3125.039)
=0.163864 / 0.259266
=0.632

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(321.206 / 3125.039) / (581.947 / 5470.718)
=0.102785 / 0.106375
=0.9663

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1726.603 + 52.284) / 6278.635) / (1 - (1093.369 + 44.849) / 3352.026)
=0.716676 / 0.660439
=1.0852

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5470.718 / 3125.039
=1.7506

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(10.849 / (10.849 + 44.849)) / (7.685 / (7.685 + 52.284))
=0.194783 / 0.12815
=1.52

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(135.59 / 5470.718) / (68.142 / 3125.039)
=0.024785 / 0.021805
=1.1367

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((408.067 + 1291.91) / 6278.635) / ((199.086 + 1042.509) / 3352.026)
=0.270756 / 0.370401
=0.731

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1021.417 - 0 - 182.07) / 6278.635
=0.133683

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS has a M-score of -1.38 signals that the company is likely to be a manipulator.


Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS (IST:MOBTL) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Ataturk Caddesi, Lefkosa, TUR, 1065
Mobiltel Iletisim Hizmetleri Sanayi Ve Ticaret AS is engaged in the sale of tablet computers, mobile phone accessories, telecommunication operator products such as line/top-up (virtual TL) / speech card/modem, as well as other related products.

Mobiltel Iletisim Hizmetlerinayi Ve Ticaret AS (IST:MOBTL) Headlines

No Headlines