GURUFOCUS.COM » STOCK LIST » Technology » Software » Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS (IST:OBASE) » Definitions » Beneish M-Score

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS (IST:OBASE) Beneish M-Score : -3.69 (As of Apr. 02, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:OBASE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -2.63   Max: -1.56
Current: -3.69

During the past 6 years, the highest Beneish M-Score of Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS was -1.56. The lowest was -3.69. And the median was -2.63.


Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Beneish M-Score Historical Data

The historical data trend for Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Beneish M-Score Chart

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial - - - -1.56 -3.69

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Quarterly Data
Dec19 Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.56 -1.68 -2.38 -2.25 -3.69

Competitive Comparison of Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score

For the Software - Application subindustry, Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score falls into.


;
;

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5656+0.528 * 0.5171+0.404 * 1.0593+0.892 * 1.2308+0.115 * 1.0213
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5578+4.679 * -0.156879-0.327 * 1.3854
=-3.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺156.2 Mil.
Revenue was 216.086 + 160.166 + 129.858 + 188.423 = ₺694.5 Mil.
Gross Profit was 46.49 + 14.642 + 9.353 + 26.487 = ₺97.0 Mil.
Total Current Assets was ₺375.9 Mil.
Total Assets was ₺930.6 Mil.
Property, Plant and Equipment(Net PPE) was ₺18.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺96.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₺22.9 Mil.
Total Current Liabilities was ₺364.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.
Net Income was 2.924 + -21.969 + -19.623 + -7.413 = ₺-46.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was 26.077 + -11.536 + 12.773 + 72.601 = ₺99.9 Mil.
Total Receivables was ₺224.4 Mil.
Revenue was 215.409 + 134.731 + 113.983 + 100.178 = ₺564.3 Mil.
Gross Profit was 17.195 + 8.442 + 14.055 + 1.05 = ₺40.7 Mil.
Total Current Assets was ₺394.5 Mil.
Total Assets was ₺905.1 Mil.
Property, Plant and Equipment(Net PPE) was ₺18.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺109.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₺33.4 Mil.
Total Current Liabilities was ₺254.5 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(156.211 / 694.533) / (224.388 / 564.301)
=0.224915 / 0.397639
=0.5656

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(40.742 / 564.301) / (96.972 / 694.533)
=0.072199 / 0.139622
=0.5171

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (375.85 + 18.842) / 930.63) / (1 - (394.457 + 18.612) / 905.111)
=0.575887 / 0.543626
=1.0593

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=694.533 / 564.301
=1.2308

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(108.98 / (108.98 + 18.612)) / (96.243 / (96.243 + 18.842))
=0.854129 / 0.836278
=1.0213

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.946 / 694.533) / (33.424 / 564.301)
=0.033038 / 0.059231
=0.5578

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 364.402) / 930.63) / ((1.307 + 254.511) / 905.111)
=0.391565 / 0.282637
=1.3854

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-46.081 - 0 - 99.915) / 930.63
=-0.156879

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS has a M-score of -3.69 suggests that the company is unlikely to be a manipulator.


Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Business Description

Traded in Other Exchanges
N/A
Address
Saray Mah. Site Yolu caddesi, Enkay Plaza, A Blok No:18 K:3, Umraniye, Istanbul, TUR, 34768
Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS is a software and consulting company. The company offers analytical solutions to manage inventory and supply chain processes, to get real-time insights, and data-driven management support services. It serves Retail, Telecom, Transportation & Logistics, Finance, Manufacturing, Government, and Pharmaceutical industries.

Obase Bilgisayar ve Danismanlik Hizmetleri Ticaret AS Headlines

No Headlines