GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Oyak Cimento Fabrikalari AS (IST:OYAKC) » Definitions » Beneish M-Score

Oyak Cimento Fabrikalari AS (IST:OYAKC) Beneish M-Score : -2.67 (As of Apr. 08, 2025)


View and export this data going back to 1987. Start your Free Trial

What is Oyak Cimento Fabrikalari AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oyak Cimento Fabrikalari AS's Beneish M-Score or its related term are showing as below:

IST:OYAKC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.67   Med: -2.07   Max: 8.05
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Oyak Cimento Fabrikalari AS was 8.05. The lowest was -2.67. And the median was -2.07.


Oyak Cimento Fabrikalari AS Beneish M-Score Historical Data

The historical data trend for Oyak Cimento Fabrikalari AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Oyak Cimento Fabrikalari AS Beneish M-Score Chart

Oyak Cimento Fabrikalari AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 0.93 1.75 -1.91 -2.67

Oyak Cimento Fabrikalari AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.91 -1.07 -0.90 -0.41 -2.67

Competitive Comparison of Oyak Cimento Fabrikalari AS's Beneish M-Score

For the Building Materials subindustry, Oyak Cimento Fabrikalari AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oyak Cimento Fabrikalari AS's Beneish M-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Oyak Cimento Fabrikalari AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oyak Cimento Fabrikalari AS's Beneish M-Score falls into.


;
;

Oyak Cimento Fabrikalari AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oyak Cimento Fabrikalari AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1147+0.528 * 1.0539+0.404 * 0.8036+0.892 * 1.0012+0.115 * 0.9153
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3288+4.679 * -0.045496-0.327 * 0.8941
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺7,069 Mil.
Revenue was 13133.458 + 11445.723 + 9375.364 + 8164.186 = ₺42,119 Mil.
Gross Profit was 3911.688 + 3467.503 + 2752.861 + 1909.397 = ₺12,041 Mil.
Total Current Assets was ₺22,644 Mil.
Total Assets was ₺56,436 Mil.
Property, Plant and Equipment(Net PPE) was ₺25,844 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺2,624 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,104 Mil.
Total Current Liabilities was ₺9,591 Mil.
Long-Term Debt & Capital Lease Obligation was ₺111 Mil.
Net Income was 1835.542 + 2087.963 + 2103.359 + 807.026 = ₺6,834 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 5518.465 + 1823.349 + 626.776 + 1432.909 = ₺9,401 Mil.
Total Receivables was ₺6,334 Mil.
Revenue was 13646.739 + 11109.393 + 9558.441 + 7755.09 = ₺42,070 Mil.
Gross Profit was 3901.717 + 3133.71 + 3328.332 + 2311.429 = ₺12,675 Mil.
Total Current Assets was ₺21,378 Mil.
Total Assets was ₺51,076 Mil.
Property, Plant and Equipment(Net PPE) was ₺20,746 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1,912 Mil.
Selling, General, & Admin. Expense(SGA) was ₺830 Mil.
Total Current Liabilities was ₺9,623 Mil.
Long-Term Debt & Capital Lease Obligation was ₺197 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7069.259 / 42118.731) / (6334.33 / 42069.663)
=0.167841 / 0.150568
=1.1147

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12675.188 / 42069.663) / (12041.449 / 42118.731)
=0.30129 / 0.285893
=1.0539

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22644.116 + 25843.954) / 56436.454) / (1 - (21378.15 + 20746.231) / 51075.646)
=0.140838 / 0.175255
=0.8036

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42118.731 / 42069.663
=1.0012

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1911.924 / (1911.924 + 20746.231)) / (2624.355 / (2624.355 + 25843.954))
=0.084381 / 0.092185
=0.9153

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1104.083 / 42118.731) / (829.97 / 42069.663)
=0.026214 / 0.019728
=1.3288

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((111.325 + 9590.952) / 56436.454) / ((197.005 + 9623.439) / 51075.646)
=0.171915 / 0.192273
=0.8941

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6833.89 - 0 - 9401.499) / 56436.454
=-0.045496

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oyak Cimento Fabrikalari AS has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.


Oyak Cimento Fabrikalari AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Oyak Cimento Fabrikalari AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Oyak Cimento Fabrikalari AS Business Description

Traded in Other Exchanges
N/A
Address
Cukurambar Mahallesi 1480, Sokak No: 2A/56, Cankaya-Ankara, Ordu, TUR
Oyak Cimento Fabrikalari AS manufactures and sells cement and concrete operations. Its products are Cement, Ready-Mixed Concrete, and LIME.

Oyak Cimento Fabrikalari AS Headlines

No Headlines