GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi (IST:PRDGS) » Definitions » Beneish M-Score

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi (IST:PRDGS) Beneish M-Score : -2.69 (As of Mar. 29, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score or its related term are showing as below:

IST:PRDGS' s Beneish M-Score Range Over the Past 10 Years
Min: -8.49   Med: -1.91   Max: 109.33
Current: -2.69

During the past 3 years, the highest Beneish M-Score of Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi was 109.33. The lowest was -8.49. And the median was -1.91.


Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Beneish M-Score Historical Data

The historical data trend for Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Beneish M-Score Chart

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Annual Data
Trend Dec21 Dec22 Dec23
Beneish M-Score
- - -2.13

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 109.33 -2.13 -1.69 -0.60 -2.69

Competitive Comparison of Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score

For the Asset Management subindustry, Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score falls into.


;
;

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2156+0.528 * 1+0.404 * 1.0507+0.892 * 1.6359+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9244+4.679 * -0.010433-0.327 * 3.929
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Total Receivables was ₺35.0 Mil.
Revenue was -5.673 + 31.597 + 85.536 + 397.403 = ₺508.9 Mil.
Gross Profit was -5.673 + 31.597 + 85.536 + 397.403 = ₺508.9 Mil.
Total Current Assets was ₺37.5 Mil.
Total Assets was ₺1,313.3 Mil.
Property, Plant and Equipment(Net PPE) was ₺0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₺11.4 Mil.
Total Current Liabilities was ₺27.2 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.
Net Income was -122.486 + -108.974 + -92.168 + 265.456 = ₺-58.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was -1.672 + -9.208 + -11.924 + -21.666 = ₺-44.5 Mil.
Total Receivables was ₺17.6 Mil.
Revenue was 120.331 + 3.24 + 0.048 + 187.439 = ₺311.1 Mil.
Gross Profit was 120.331 + 3.24 + 0.048 + 187.439 = ₺311.1 Mil.
Total Current Assets was ₺57.8 Mil.
Total Assets was ₺765.8 Mil.
Property, Plant and Equipment(Net PPE) was ₺0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ₺7.6 Mil.
Total Current Liabilities was ₺4.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₺0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34.987 / 508.863) / (17.593 / 311.058)
=0.068755 / 0.056559
=1.2156

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(311.058 / 311.058) / (508.863 / 508.863)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (37.495 + 0) / 1313.326) / (1 - (57.786 + 0) / 765.807)
=0.97145 / 0.924542
=1.0507

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=508.863 / 311.058
=1.6359

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.442 / 508.863) / (7.566 / 311.058)
=0.022485 / 0.024323
=0.9244

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 27.24) / 1313.326) / ((0 + 4.043) / 765.807)
=0.020741 / 0.005279
=3.929

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-58.172 - 0 - -44.47) / 1313.326
=-0.010433

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.


Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Business Description

Traded in Other Exchanges
N/A
Address
Beybi Giz Plaza, Meydan Sok. No:1 Floor:2-14 D:5-6-52, Istanbul, TUR
Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi operates as an investment company. It aims to invest through capital and project-based restructuring and acquisitions in companies. The Company invests in small and medium-sized bakery products, renewable energy, and communication companies.

Pardus Girisim Sermayesi Yatirim Ortakligi Anonim Sirketi Headlines

No Headlines