GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Reysas Tasimacilik ve Lojistik Ticaret AS (IST:RYSAS) » Definitions » Beneish M-Score

Reysas Tasimacilik ve Lojistik Ticaret AS (IST:RYSAS) Beneish M-Score : -1.14 (As of Dec. 15, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Reysas Tasimacilik ve Lojistik Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.14 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:RYSAS' s Beneish M-Score Range Over the Past 10 Years
Min: -4.08   Med: -2.53   Max: 5.87
Current: -1.14

During the past 13 years, the highest Beneish M-Score of Reysas Tasimacilik ve Lojistik Ticaret AS was 5.87. The lowest was -4.08. And the median was -2.53.


Reysas Tasimacilik ve Lojistik Ticaret AS Beneish M-Score Historical Data

The historical data trend for Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Reysas Tasimacilik ve Lojistik Ticaret AS Beneish M-Score Chart

Reysas Tasimacilik ve Lojistik Ticaret AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.37 -2.31 -2.47 -1.04 -1.68

Reysas Tasimacilik ve Lojistik Ticaret AS Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 -0.69 -1.54 -1.68 -1.14

Competitive Comparison of Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score

For the Integrated Freight & Logistics subindustry, Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score falls into.



Reysas Tasimacilik ve Lojistik Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Reysas Tasimacilik ve Lojistik Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1141+0.528 * 0.8506+0.404 * 1.7625+0.892 * 1.7354+0.115 * -0.7895
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6801+4.679 * 0.120105-0.327 * 1.1779
=-1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was ₺1,021 Mil.
Revenue was 1318.855 + 4074.289 + 1125.954 + 684.953 = ₺7,204 Mil.
Gross Profit was 734.793 + 1725.228 + 593.747 + 398.797 = ₺3,453 Mil.
Total Current Assets was ₺3,453 Mil.
Total Assets was ₺9,472 Mil.
Property, Plant and Equipment(Net PPE) was ₺1,319 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺-52 Mil.
Selling, General, & Admin. Expense(SGA) was ₺90 Mil.
Total Current Liabilities was ₺3,605 Mil.
Long-Term Debt & Capital Lease Obligation was ₺2,403 Mil.
Net Income was 430.577 + 247.777 + 182.452 + 548.015 = ₺1,409 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 374.247 + 744.125 + 276.152 + -1123.341 = ₺271 Mil.
Total Receivables was ₺528 Mil.
Revenue was 1371.318 + 1821.202 + 521.216 + 437.466 = ₺4,151 Mil.
Gross Profit was 474.135 + 780.057 + 215.284 + 222.858 = ₺1,692 Mil.
Total Current Assets was ₺1,108 Mil.
Total Assets was ₺5,641 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,945 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺100 Mil.
Selling, General, & Admin. Expense(SGA) was ₺76 Mil.
Total Current Liabilities was ₺1,156 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1,882 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1021.464 / 7204.051) / (528.304 / 4151.202)
=0.14179 / 0.127265
=1.1141

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1692.334 / 4151.202) / (3452.565 / 7204.051)
=0.407673 / 0.479253
=0.8506

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3453.45 + 1318.727) / 9472.041) / (1 - (1107.856 + 2945.258) / 5641.278)
=0.496183 / 0.281526
=1.7625

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7204.051 / 4151.202
=1.7354

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(99.565 / (99.565 + 2945.258)) / (-52.451 / (-52.451 + 1318.727))
=0.0327 / -0.041421
=-0.7895

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.807 / 7204.051) / (76.087 / 4151.202)
=0.012466 / 0.018329
=0.6801

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2402.905 + 3604.615) / 9472.041) / ((1881.606 + 1155.906) / 5641.278)
=0.634237 / 0.538444
=1.1779

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1408.821 - 0 - 271.183) / 9472.041
=0.120105

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Reysas Tasimacilik ve Lojistik Ticaret AS has a M-score of -1.14 signals that the company is likely to be a manipulator.


Reysas Tasimacilik ve Lojistik Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Reysas Tasimacilik ve Lojistik Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Reysas Tasimacilik ve Lojistik Ticaret AS Business Description

Traded in Other Exchanges
Address
Abdurrahman Gazi Mahalle Guleryuz caddesi No: 23, Samand?ra-Sancaktepe, Istanbul, TUR, 34087
Reysas Tasimacilik ve Lojistik Ticaret AS is engaged in marine, overland, rail and air freight business, and renting and management of its warehouses. It engages in the provision of real estate, transportation, storage, and logistics services. Its logistics solutions include local transportation and distribution, fuel logistics, automotive logistics, international services, warehousing, bonded warehousing, sea transportation, and railway transportation services. The technological solutions include Reysas software services, vehicle tracking systems, and customer specific applications.

Reysas Tasimacilik ve Lojistik Ticaret AS Headlines

No Headlines