GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi (IST:SEGYO) » Definitions » Beneish M-Score

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi (IST:SEGYO) Beneish M-Score : -2.44 (As of May. 22, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score or its related term are showing as below:

IST:SEGYO' s Beneish M-Score Range Over the Past 10 Years
Min: -2.44   Med: -0.25   Max: 1.95
Current: -2.44

During the past 5 years, the highest Beneish M-Score of Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi was 1.95. The lowest was -2.44. And the median was -0.25.


Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Beneish M-Score Historical Data

The historical data trend for Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Beneish M-Score Chart

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - 1.95 -2.44

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.95 - 2.91 12,383.31 -2.44

Competitive Comparison of Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score

For the REIT - Diversified subindustry, Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score falls into.



Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 0.8318+0.404 * 1.004+0.892 * 0.7285+0.115 * 0.4655
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.371+4.679 * 0.099431-0.327 * 0.9028
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺0.1 Mil.
Revenue was 61.098 + 28.253 + 27.287 + 25.623 = ₺142.3 Mil.
Gross Profit was 61.098 + 28.253 + 27.287 + 25.623 = ₺142.3 Mil.
Total Current Assets was ₺716.9 Mil.
Total Assets was ₺5,440.8 Mil.
Property, Plant and Equipment(Net PPE) was ₺120.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺3.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₺18.1 Mil.
Total Current Liabilities was ₺549.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₺363.5 Mil.
Net Income was -234.667 + -27.748 + 861.691 + -15.444 = ₺583.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0.0 Mil.
Cash Flow from Operations was 198.021 + -118.162 + -7.682 + -29.33 = ₺42.8 Mil.
Total Receivables was ₺0.0 Mil.
Revenue was 147.117 + 16.501 + 16.229 + 15.425 = ₺195.3 Mil.
Gross Profit was 114.268 + 16.501 + 16.229 + 15.425 = ₺162.4 Mil.
Total Current Assets was ₺648.0 Mil.
Total Assets was ₺4,789.9 Mil.
Property, Plant and Equipment(Net PPE) was ₺105.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺1.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₺18.1 Mil.
Total Current Liabilities was ₺274.0 Mil.
Long-Term Debt & Capital Lease Obligation was ₺616.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.092 / 142.261) / (0 / 195.272)
=0.000647 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(162.423 / 195.272) / (142.261 / 142.261)
=0.831778 / 1
=0.8318

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (716.898 + 120.614) / 5440.799) / (1 - (647.974 + 105.678) / 4789.887)
=0.846068 / 0.842658
=1.004

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=142.261 / 195.272
=0.7285

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.288 / (1.288 + 105.678)) / (3.203 / (3.203 + 120.614))
=0.012041 / 0.025869
=0.4655

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.106 / 142.261) / (18.127 / 195.272)
=0.127273 / 0.092829
=1.371

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((363.515 + 549.361) / 5440.799) / ((616.195 + 273.998) / 4789.887)
=0.167783 / 0.185848
=0.9028

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(583.832 - 0 - 42.847) / 5440.799
=0.099431

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.


Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi (IST:SEGYO) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Emniyet Evleri Mah. Akarsu Cad, Seker Kule Kat:11 No:3/51, Kag?thane, Istanbul, TUR, 34415
Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi operates as a Real Estate Investment Trust. Its portfolio consists of Commercial, Office, Industrial Plant, and Residential properties.

Seker Gayrimenkul Yatirim Ortakligi Anonim Sirketi (IST:SEGYO) Headlines

No Headlines