GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Sun Tekstil Sanayi Ve Ticaret Anonim Sirketi (IST:SUNTK) » Definitions » Beneish M-Score

Sun Tekstilnayi Ve Ticaret Anonim Sirketi (IST:SUNTK) Beneish M-Score : -2.18 (As of Mar. 31, 2025)


View and export this data going back to 2022. Start your Free Trial

What is Sun Tekstilnayi Ve Ticaret Anonim Sirketi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score or its related term are showing as below:

IST:SUNTK' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: -2.18   Max: -0.8
Current: -2.18

During the past 6 years, the highest Beneish M-Score of Sun Tekstilnayi Ve Ticaret Anonim Sirketi was -0.80. The lowest was -2.52. And the median was -2.18.


Sun Tekstilnayi Ve Ticaret Anonim Sirketi Beneish M-Score Historical Data

The historical data trend for Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Tekstilnayi Ve Ticaret Anonim Sirketi Beneish M-Score Chart

Sun Tekstilnayi Ve Ticaret Anonim Sirketi Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial - - -0.80 -2.52 -2.18

Sun Tekstilnayi Ve Ticaret Anonim Sirketi Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -1.74 -1.92 -1.33 -2.18

Competitive Comparison of Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score

For the Apparel Manufacturing subindustry, Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score falls into.


;
;

Sun Tekstilnayi Ve Ticaret Anonim Sirketi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sun Tekstilnayi Ve Ticaret Anonim Sirketi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9066+0.528 * 1.0179+0.404 * 1.111+0.892 * 1.0797+0.115 * 1.3875
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7904+4.679 * 0.036153-0.327 * 0.9789
=-2.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺1,083 Mil.
Revenue was 3291.025 + 2942.211 + 2758.538 + 2548.867 = ₺11,541 Mil.
Gross Profit was 715.923 + 795.279 + 547.265 + 352.6 = ₺2,411 Mil.
Total Current Assets was ₺4,838 Mil.
Total Assets was ₺9,290 Mil.
Property, Plant and Equipment(Net PPE) was ₺3,322 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺351 Mil.
Selling, General, & Admin. Expense(SGA) was ₺298 Mil.
Total Current Liabilities was ₺3,065 Mil.
Long-Term Debt & Capital Lease Obligation was ₺341 Mil.
Net Income was 472.957 + 310.249 + 150.572 + -45.28 = ₺888 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 550.885 + 289.867 + -133.274 + -154.831 = ₺553 Mil.
Total Receivables was ₺1,106 Mil.
Revenue was 3761.156 + 3143.684 + 2270.147 + 1513.57 = ₺10,689 Mil.
Gross Profit was 707.208 + 749.426 + 505.251 + 311.091 = ₺2,273 Mil.
Total Current Assets was ₺3,100 Mil.
Total Assets was ₺5,658 Mil.
Property, Plant and Equipment(Net PPE) was ₺1,939 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺296 Mil.
Selling, General, & Admin. Expense(SGA) was ₺350 Mil.
Total Current Liabilities was ₺1,901 Mil.
Long-Term Debt & Capital Lease Obligation was ₺218 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1082.985 / 11540.641) / (1106.381 / 10688.557)
=0.093841 / 0.103511
=0.9066

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2272.976 / 10688.557) / (2411.067 / 11540.641)
=0.212655 / 0.20892
=1.0179

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4837.985 + 3321.682) / 9289.631) / (1 - (3099.719 + 1938.639) / 5657.787)
=0.121637 / 0.109483
=1.111

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11540.641 / 10688.557
=1.0797

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(296.44 / (296.44 + 1938.639)) / (351.089 / (351.089 + 3321.682))
=0.132631 / 0.095592
=1.3875

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(298.462 / 11540.641) / (349.744 / 10688.557)
=0.025862 / 0.032721
=0.7904

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((341.194 + 3064.685) / 9289.631) / ((217.975 + 1901.147) / 5657.787)
=0.366632 / 0.37455
=0.9789

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(888.498 - 0 - 552.647) / 9289.631
=0.036153

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sun Tekstilnayi Ve Ticaret Anonim Sirketi has a M-score of -2.18 suggests that the company is unlikely to be a manipulator.


Sun Tekstilnayi Ve Ticaret Anonim Sirketi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Sun Tekstilnayi Ve Ticaret Anonim Sirketi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Tekstilnayi Ve Ticaret Anonim Sirketi Business Description

Traded in Other Exchanges
N/A
Address
Yedi Eylul Mah. Celal Umur Cad. No: 6/A, Torbal?, Izmir, TUR, 35860
Sun Tekstil Sanayi Ve Ticaret Anonim Sirketi operates as an apparel company. It designs, produces, and offers trendsetting styles with a focus on circular knit fabrics and ready-made womenswear garments.

Sun Tekstilnayi Ve Ticaret Anonim Sirketi Headlines

No Headlines