GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » TAB Gida Sanayi ve Ticaret AS (IST:TABGD) » Definitions » Beneish M-Score

TAB Gidanayi ve Ticaret AS (IST:TABGD) Beneish M-Score : -2.77 (As of Mar. 30, 2025)


View and export this data going back to 2023. Start your Free Trial

What is TAB Gidanayi ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TAB Gidanayi ve Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:TABGD' s Beneish M-Score Range Over the Past 10 Years
Min: -2.77   Med: -2.77   Max: -2.77
Current: -2.77

During the past 5 years, the highest Beneish M-Score of TAB Gidanayi ve Ticaret AS was -2.77. The lowest was -2.77. And the median was -2.77.


TAB Gidanayi ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for TAB Gidanayi ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TAB Gidanayi ve Ticaret AS Beneish M-Score Chart

TAB Gidanayi ve Ticaret AS Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
- - - - -2.77

TAB Gidanayi ve Ticaret AS Quarterly Data
Dec20 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -2.13 - -2.77

Competitive Comparison of TAB Gidanayi ve Ticaret AS's Beneish M-Score

For the Restaurants subindustry, TAB Gidanayi ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TAB Gidanayi ve Ticaret AS's Beneish M-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, TAB Gidanayi ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TAB Gidanayi ve Ticaret AS's Beneish M-Score falls into.


;
;

TAB Gidanayi ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TAB Gidanayi ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3273+0.528 * 0.9868+0.404 * 0.994+0.892 * 1.1121+0.115 * 1.0164
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9569+4.679 * -0.149827-0.327 * 0.9767
=-2.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was ₺1,385 Mil.
Revenue was 9097.165 + 8015.086 + 7528.09 + 5672.074 = ₺30,312 Mil.
Gross Profit was 1552.318 + 1478.702 + 1498.967 + 734.048 = ₺5,264 Mil.
Total Current Assets was ₺8,840 Mil.
Total Assets was ₺24,356 Mil.
Property, Plant and Equipment(Net PPE) was ₺14,475 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺3,957 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,692 Mil.
Total Current Liabilities was ₺4,762 Mil.
Long-Term Debt & Capital Lease Obligation was ₺2,263 Mil.
Net Income was 377.727 + 539.504 + 768.574 + 133.23 = ₺1,819 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 1723.117 + 1379.835 + 1416.333 + 948.92 = ₺5,468 Mil.
Total Receivables was ₺939 Mil.
Revenue was 6370.661 + 8345.402 + 7263.982 + 5276.779 = ₺27,257 Mil.
Gross Profit was 888.515 + 1588.146 + 1604.303 + 589.814 = ₺4,671 Mil.
Total Current Assets was ₺8,277 Mil.
Total Assets was ₺21,858 Mil.
Property, Plant and Equipment(Net PPE) was ₺12,641 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺3,528 Mil.
Selling, General, & Admin. Expense(SGA) was ₺1,590 Mil.
Total Current Liabilities was ₺4,517 Mil.
Long-Term Debt & Capital Lease Obligation was ₺1,939 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1385.436 / 30312.415) / (938.587 / 27256.824)
=0.045705 / 0.034435
=1.3273

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4670.778 / 27256.824) / (5264.035 / 30312.415)
=0.171362 / 0.173659
=0.9868

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8839.816 + 14474.832) / 24355.971) / (1 - (8277.264 + 12640.519) / 21857.952)
=0.042754 / 0.043013
=0.994

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=30312.415 / 27256.824
=1.1121

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3527.621 / (3527.621 + 12640.519)) / (3956.617 / (3956.617 + 14474.832))
=0.218183 / 0.214667
=1.0164

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1692.04 / 30312.415) / (1589.946 / 27256.824)
=0.05582 / 0.058332
=0.9569

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2263.026 + 4762.499) / 24355.971) / ((1938.659 + 4516.638) / 21857.952)
=0.288452 / 0.295329
=0.9767

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1819.035 - 0 - 5468.205) / 24355.971
=-0.149827

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TAB Gidanayi ve Ticaret AS has a M-score of -2.77 suggests that the company is unlikely to be a manipulator.


TAB Gidanayi ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of TAB Gidanayi ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


TAB Gidanayi ve Ticaret AS Business Description

Traded in Other Exchanges
N/A
Address
Dikilitas Mahallesi Emirhan Caddesi No: 109, Besiktas, Istanbul, TUR, 34349
TAB Gida Sanayi ve Ticaret AS operates a chain of retail stores offering food and drinks for on-premise immediate consumption. The firm offers a range of brands of fast food including Burger King, Popeyes, Arby, Sbarro, Usta Donerci, Doner Stop, Usta Pideci, and Subway.

TAB Gidanayi ve Ticaret AS Headlines

No Headlines