GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri AS (IST:VAKKO) » Definitions » Beneish M-Score

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS (IST:VAKKO) Beneish M-Score : -2.24 (As of Jun. 22, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score or its related term are showing as below:

IST:VAKKO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.52   Max: 2.85
Current: -2.24

During the past 13 years, the highest Beneish M-Score of Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS was 2.85. The lowest was -3.03. And the median was -2.52.


Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Beneish M-Score Historical Data

The historical data trend for Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Beneish M-Score Chart

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.03 -2.41 -1.40 2.85 -2.24

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.85 - 0.08 - -2.24

Competitive Comparison of Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score

For the Apparel Manufacturing subindustry, Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score falls into.



Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0931+0.528 * 0.8868+0.404 * 0.9867+0.892 * 1.2428+0.115 * 1.0353
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0199+4.679 * -0.005477-0.327 * 0.9086
=-2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺338 Mil.
Revenue was 4767.55 + 2060.045 + 1862.913 + 1171.974 = ₺9,862 Mil.
Gross Profit was 2377.948 + 1308.084 + 1187.523 + 732.941 = ₺5,606 Mil.
Total Current Assets was ₺5,439 Mil.
Total Assets was ₺8,812 Mil.
Property, Plant and Equipment(Net PPE) was ₺3,296 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺841 Mil.
Selling, General, & Admin. Expense(SGA) was ₺818 Mil.
Total Current Liabilities was ₺2,517 Mil.
Long-Term Debt & Capital Lease Obligation was ₺635 Mil.
Net Income was 878.101 + 451.396 + 489.858 + 125.001 = ₺1,944 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 1664.197 + 196.822 + 305.364 + -173.77 = ₺1,993 Mil.
Total Receivables was ₺249 Mil.
Revenue was 5290.395 + 1130.413 + 900.452 + 614.584 = ₺7,936 Mil.
Gross Profit was 2272.918 + 746.876 + 593.907 + 386.766 = ₺4,000 Mil.
Total Current Assets was ₺4,727 Mil.
Total Assets was ₺7,499 Mil.
Property, Plant and Equipment(Net PPE) was ₺2,706 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺722 Mil.
Selling, General, & Admin. Expense(SGA) was ₺646 Mil.
Total Current Liabilities was ₺2,527 Mil.
Long-Term Debt & Capital Lease Obligation was ₺426 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(337.806 / 9862.482) / (248.662 / 7935.844)
=0.034252 / 0.031334
=1.0931

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4000.467 / 7935.844) / (5606.496 / 9862.482)
=0.504101 / 0.568467
=0.8868

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5439.068 + 3296.251) / 8811.582) / (1 - (4726.963 + 2706.433) / 7499.177)
=0.008655 / 0.008772
=0.9867

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9862.482 / 7935.844
=1.2428

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(721.588 / (721.588 + 2706.433)) / (841.224 / (841.224 + 3296.251))
=0.210497 / 0.203318
=1.0353

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(818.32 / 9862.482) / (645.602 / 7935.844)
=0.082973 / 0.081353
=1.0199

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((635.409 + 2517.062) / 8811.582) / ((425.584 + 2527.243) / 7499.177)
=0.357764 / 0.393753
=0.9086

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1944.356 - 0 - 1992.613) / 8811.582
=-0.005477

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS has a M-score of -2.24 suggests that the company is unlikely to be a manipulator.


Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS (IST:VAKKO) Business Description

Traded in Other Exchanges
N/A
Address
Londra Asfalti Cirpici Cayiri Mevki, Merter, ISTANBUL, TUR
Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri AS is engaged in textile manufacturing. The company sells men's wear, women's wear, bags, shoes and cosmetics.

Vakko Tekstil ve Hazir Giyimnayi Isletmeleri AS (IST:VAKKO) Headlines

No Headlines