PT Makmur Berkah Amanda Tbk (ISX:AMAN) Beneish M-Score: -2.72 (As of Aug. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AMAN PT Makmur Berkah Amanda Tbk ISX:AMAN
77 GF Score
Price Rp240.00
GF Value Rp154.13
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Makmur Berkah Amanda Tbk Beneish M-Score?

PT Makmur Berkah Amanda Tbk ISX:AMAN 77 Beneish M-Score is -2.72 as of Aug. 20, 2026. GuruFocus rates ISX:AMAN with a GF Score™ of 77/100 and a GF Value™ of Rp154.13 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,677 Real Estate companies, PT Makmur Berkah Amanda Tbk ranks better than 73.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Makmur Berkah Amanda Tbk's Beneish M-Score or its related term are showing as below:

ISX:AMAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.13   Max: -0.66
Current: -2.72

During the past 7 years, the highest Beneish M-Score of PT Makmur Berkah Amanda Tbk was -0.66. The lowest was -3.10. And the median was -2.13.


PT Makmur Berkah Amanda Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Makmur Berkah Amanda Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Makmur Berkah Amanda Tbk Beneish M-Score Chart

PT Makmur Berkah Amanda Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.00 -2.81 -0.76 -2.21 -2.56

PT Makmur Berkah Amanda Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.19 -2.39 -2.56 -0.74 -2.72

PT Makmur Berkah Amanda Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Makmur Berkah Amanda Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Makmur Berkah Amanda Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Makmur Berkah Amanda Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Makmur Berkah Amanda Tbk's Beneish M-Score falls into.


ISX:AMAN
77GF Score
PT Makmur Berkah Amanda Tbk ISX:AMAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Makmur Berkah Amanda Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Makmur Berkah Amanda Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.698+0.528 * 1.0514+0.404 * 0.8753+0.892 * 1.0003+0.115 * 0.239
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0398+4.679 * 0.032498-0.327 * 0.9817
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp12,682 Mil.
Revenue was 58456.256 + 73715.397 + 52054.445 + 57059.648 = Rp241,286 Mil.
Gross Profit was 34759.255 + 43667.392 + 31334.014 + 38262.58 = Rp148,023 Mil.
Total Current Assets was Rp782,512 Mil.
Total Assets was Rp1,503,206 Mil.
Property, Plant and Equipment(Net PPE) was Rp388,445 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp11,554 Mil.
Selling, General, & Admin. Expense(SGA) was Rp37,334 Mil.
Total Current Liabilities was Rp357,573 Mil.
Long-Term Debt & Capital Lease Obligation was Rp273,341 Mil.
Net Income was 12563.248 + 16658.951 + 4566.555 + 12300.622 = Rp46,089 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 25949.171 + 14869.032 + -50312.175 + 6732.728 = Rp-2,761 Mil.
Total Receivables was Rp18,165 Mil.
Revenue was 44056.533 + 81595.884 + 51810.528 + 63755.035 = Rp241,218 Mil.
Gross Profit was 29977.646 + 50015.109 + 33800.639 + 41792.838 = Rp155,586 Mil.
Total Current Assets was Rp721,070 Mil.
Total Assets was Rp1,439,809 Mil.
Property, Plant and Equipment(Net PPE) was Rp355,147 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,468 Mil.
Selling, General, & Admin. Expense(SGA) was Rp35,897 Mil.
Total Current Liabilities was Rp310,366 Mil.
Long-Term Debt & Capital Lease Obligation was Rp305,194 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12682.323 / 241285.746) / (18165.291 / 241217.98)
=0.052561 / 0.075307
=0.698

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(155586.232 / 241217.98) / (148023.241 / 241285.746)
=0.645003 / 0.613477
=1.0514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (782511.661 + 388444.857) / 1503206.224) / (1 - (721069.557 + 355146.611) / 1439809.215)
=0.221027 / 0.252529
=0.8753

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=241285.746 / 241217.98
=1.0003

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2468.408 / (2468.408 + 355146.611)) / (11553.678 / (11553.678 + 388444.857))
=0.006902 / 0.028884
=0.239

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37334.115 / 241285.746) / (35896.7 / 241217.98)
=0.15473 / 0.148814
=1.0398

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((273340.558 + 357572.919) / 1503206.224) / ((305193.753 + 310365.708) / 1439809.215)
=0.419712 / 0.427528
=0.9817

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46089.376 - 0 - -2761.244) / 1503206.224
=0.032498

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Makmur Berkah Amanda Tbk has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
PT Makmur Berkah Amanda Tbk (ISX:AMAN) has a Beneish M-Score of -2.72 as of Aug. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Makmur Berkah Amanda Tbk and its competitors. According to the industry distribution chart, PT Makmur Berkah Amanda Tbk ranks #449 out of 1677 companies in the Real Estate industry, placing it in the top 26.8%.
Is PT Makmur Berkah Amanda Tbk's Beneish M-Score too high?
PT Makmur Berkah Amanda Tbk's current Beneish M-Score is -2.72. Based on the distribution chart, PT Makmur Berkah Amanda Tbk ranks #449 out of 1677 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Makmur Berkah Amanda Tbk has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Makmur Berkah Amanda Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Makmur Berkah Amanda Tbk ranks #449 out of 1677 companies for Beneish M-Score. This puts PT Makmur Berkah Amanda Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Makmur Berkah Amanda Tbk and its competitors. PT Makmur Berkah Amanda Tbk's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Makmur Berkah Amanda Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Makmur Berkah Amanda Tbk (ISX:AMAN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp154.13, compared to a current price of Rp240.00 — trading 55.7% above its estimated fair value. The current Beneish M-Score is -2.72. PT Makmur Berkah Amanda Tbk's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Makmur Berkah Amanda Tbk (ISX:AMAN), the current Beneish M-Score is -2.72 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Makmur Berkah Amanda Tbk (ISX:AMAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Makmur Berkah Amanda Tbk stock appears to be overvalued. The current stock price of Rp240.00 is trading 55.7% above its estimated GF Value™ of Rp154.13. GuruFocus considers PT Makmur Berkah Amanda Tbk to be Significantly Overvalued.

Key valuation signals for ISX:AMAN:

  • Beneish M-Score: -2.72
  • GF Value™: Rp154.13 vs. price of Rp240.00 (55.7% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the ISX:AMAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Makmur Berkah Amanda Tbk Business Description

Address Jalan S. Parman Kav 28, APL Tower OT/35/T5 Podomoro City, Tanjung Duren Selatan, West Jakarta, Jakarta, IDN, 11470
PT Makmur Berkah Amanda Tbk is a property developer in Indonesia. The company's main business activities include construction, wholesale trade, warehousing, and real estate. The company's portfolio includes residential, commercial, warehouse, and industrial complexes. Its properties in residential consist of Golf Dawn Image, in commercial consist of Element By Westin Hotel, Bali; and in warehouse consist of Safe N Lock. It operates in three segments, which include finished warehouse, rental, and hospitality. The majority of its revenue is derived from the Rental segment.
77GF Score

Get the complete analysis for ISX:AMAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp240.00
Price
Rp154.13
GF Value