PT Makmur Berkah Amanda Tbk (ISX:AMAN) Beneish M-Score: -0.74 (As of Jun. 26, 2026)


ISX:AMAN PT Makmur Berkah Amanda Tbk ISX:AMAN
76 GF Score
Price Rp266.00
GF Value Rp147.66
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT Makmur Berkah Amanda Tbk Beneish M-Score?

PT Makmur Berkah Amanda Tbk ISX:AMAN -0.75% 76 Beneish M-Score is -0.74 as of Jun. 26, 2026. GuruFocus rates ISX:AMAN with a GF Score™ of 76/100 and a GF Value™ of Rp147.66 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,682 Real Estate companies, PT Makmur Berkah Amanda Tbk ranks worse than 87.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.74 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Makmur Berkah Amanda Tbk's Beneish M-Score or its related term are showing as below:

ISX:AMAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.1   Max: -0.66
Current: -0.74

During the past 7 years, the highest Beneish M-Score of PT Makmur Berkah Amanda Tbk was -0.66. The lowest was -3.10. And the median was -2.10.


PT Makmur Berkah Amanda Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Makmur Berkah Amanda Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Makmur Berkah Amanda Tbk Beneish M-Score Chart

PT Makmur Berkah Amanda Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.00 -2.81 -0.76 -2.21 -2.56

PT Makmur Berkah Amanda Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.19 -2.39 -2.56 -0.74

PT Makmur Berkah Amanda Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Makmur Berkah Amanda Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Makmur Berkah Amanda Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Makmur Berkah Amanda Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Makmur Berkah Amanda Tbk's Beneish M-Score falls into.


ISX:AMAN
76GF Score
PT Makmur Berkah Amanda Tbk ISX:AMAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Makmur Berkah Amanda Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Makmur Berkah Amanda Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.6897+0.528 * 1.0204+0.404 * 0.8328+0.892 * 0.9106+0.115 * 0.9237
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2354+4.679 * 0.083403-0.327 * 1.0531
=-0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp16,323 Mil.
Revenue was 73715.397 + 52054.445 + 57059.648 + 44056.533 = Rp226,886 Mil.
Gross Profit was 43667.392 + 31334.014 + 38262.58 + 29977.646 = Rp143,242 Mil.
Total Current Assets was Rp759,067 Mil.
Total Assets was Rp1,481,894 Mil.
Property, Plant and Equipment(Net PPE) was Rp388,136 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,580 Mil.
Selling, General, & Admin. Expense(SGA) was Rp44,258 Mil.
Total Current Liabilities was Rp335,850 Mil.
Long-Term Debt & Capital Lease Obligation was Rp287,983 Mil.
Net Income was 16658.951 + 4566.555 + 12300.622 + 11216.399 = Rp44,743 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 14869.032 + -50312.175 + 6732.728 + -50141.959 = Rp-78,852 Mil.
Total Receivables was Rp6,664 Mil.
Revenue was 81595.884 + 51810.528 + 63755.035 + 51995.794 = Rp249,157 Mil.
Gross Profit was 50015.109 + 33800.639 + 41792.838 + 34906.484 = Rp160,515 Mil.
Total Current Assets was Rp645,405 Mil.
Total Assets was Rp1,352,534 Mil.
Property, Plant and Equipment(Net PPE) was Rp340,327 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,089 Mil.
Selling, General, & Admin. Expense(SGA) was Rp39,342 Mil.
Total Current Liabilities was Rp308,738 Mil.
Long-Term Debt & Capital Lease Obligation was Rp231,920 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16323.079 / 226886.023) / (6664.39 / 249157.241)
=0.071944 / 0.026748
=2.6897

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(160515.07 / 249157.241) / (143241.632 / 226886.023)
=0.644232 / 0.631337
=1.0204

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (759067.022 + 388136.209) / 1481894.16) / (1 - (645404.947 + 340327.041) / 1352533.9)
=0.225853 / 0.271196
=0.8328

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=226886.023 / 249157.241
=0.9106

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2088.781 / (2088.781 + 340327.041)) / (2580.19 / (2580.19 + 388136.209))
=0.0061 / 0.006604
=0.9237

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(44257.741 / 226886.023) / (39342.263 / 249157.241)
=0.195066 / 0.157901
=1.2354

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((287983.263 + 335849.909) / 1481894.16) / ((231920.065 + 308737.668) / 1352533.9)
=0.42097 / 0.399737
=1.0531

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(44742.527 - 0 - -78852.374) / 1481894.16
=0.083403

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Makmur Berkah Amanda Tbk has a M-score of -0.74 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.74 mean?
PT Makmur Berkah Amanda Tbk (ISX:AMAN) has a Beneish M-Score of -0.74 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Makmur Berkah Amanda Tbk and its competitors. According to the industry distribution chart, PT Makmur Berkah Amanda Tbk ranks #1464 out of 1682 companies in the Real Estate industry, placing it in the top 87%.
Is PT Makmur Berkah Amanda Tbk's Beneish M-Score too high?
PT Makmur Berkah Amanda Tbk's current Beneish M-Score is -0.74. Based on the distribution chart, PT Makmur Berkah Amanda Tbk ranks #1464 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Makmur Berkah Amanda Tbk has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Makmur Berkah Amanda Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Makmur Berkah Amanda Tbk ranks #1464 out of 1682 companies for Beneish M-Score. This places PT Makmur Berkah Amanda Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Makmur Berkah Amanda Tbk and its competitors. PT Makmur Berkah Amanda Tbk's current Beneish M-Score is -0.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Makmur Berkah Amanda Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Makmur Berkah Amanda Tbk (ISX:AMAN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp147.66, compared to a current price of Rp266.00 — trading 80.1% above its estimated fair value. The current Beneish M-Score is -0.74. PT Makmur Berkah Amanda Tbk's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Makmur Berkah Amanda Tbk (ISX:AMAN), the current Beneish M-Score is -0.74 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Makmur Berkah Amanda Tbk (ISX:AMAN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Makmur Berkah Amanda Tbk stock appears to be overvalued. The current stock price of Rp266.00 is trading 80.1% above its estimated GF Value™ of Rp147.66. GuruFocus considers PT Makmur Berkah Amanda Tbk to be Significantly Overvalued.

Key valuation signals for ISX:AMAN:

  • Beneish M-Score: -0.74
  • GF Value™: Rp147.66 vs. price of Rp266.00 (80.1% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the ISX:AMAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Makmur Berkah Amanda Tbk Business Description

Address Jalan S. Parman Kav 28, APL Tower OT/35/T5 Podomoro City, Tanjung Duren Selatan, West Jakarta, Jakarta, IDN, 11470
PT Makmur Berkah Amanda Tbk is a property developer in Indonesia. The company's main business activities include construction, wholesale trade, warehousing, and real estate. The company's portfolio includes residential, commercial, warehouse, and industrial complexes. Its properties in residential consist of Golf Dawn Image, in commercial consist of Element By Westin Hotel, Bali; and in warehouse consist of Safe N Lock. It operates in three segments, which include finished warehouse, rental, and hospitality. The majority of its revenue is derived from the Rental segment.
76GF Score

Get the complete analysis for ISX:AMAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp266.00
Price
Rp147.66
GF Value