GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Makmur Berkah Amanda Tbk (ISX:AMAN) » Definitions » ROC %

PT Makmur Berkah Amanda Tbk (ISX:AMAN) ROC % : 9.18% (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is PT Makmur Berkah Amanda Tbk ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Makmur Berkah Amanda Tbk's annualized return on capital (ROC %) for the quarter that ended in Sep. 2024 was 9.18%.

As of today (2025-03-24), PT Makmur Berkah Amanda Tbk's WACC % is 5.20%. PT Makmur Berkah Amanda Tbk's ROC % is 7.80% (calculated using TTM income statement data). PT Makmur Berkah Amanda Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Makmur Berkah Amanda Tbk ROC % Historical Data

The historical data trend for PT Makmur Berkah Amanda Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Makmur Berkah Amanda Tbk ROC % Chart

PT Makmur Berkah Amanda Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
4.40 4.12 5.19 5.88 7.11

PT Makmur Berkah Amanda Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.79 8.68 6.45 6.86 9.18

PT Makmur Berkah Amanda Tbk ROC % Calculation

PT Makmur Berkah Amanda Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=68881 * ( 1 - 6.76% )/( (830401.031 + 975598.085)/ 2 )
=64224.6444/902999.558
=7.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=966109.133 - 35901.965 - ( 99806.137 - max(0, 171816.848 - 555826.745+99806.137))
=830401.031

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1085440.454 - 61505.932 - ( 48336.437 - max(0, 241448.607 - 573224.104+48336.437))
=975598.085

PT Makmur Berkah Amanda Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2024 is calculated as:

ROC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=101651.84 * ( 1 - 0.41% )/( (1066872.273 + 1138552.584)/ 2 )
=101235.067456/1102712.4285
=9.18 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1166120.563 - 68141.443 - ( 31106.847 - max(0, 279707.767 - 629213.764+31106.847))
=1066872.273

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1239408.302 - 84771.779 - ( 16083.939 - max(0, 302161.018 - 652232.763+16083.939))
=1138552.584

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Makmur Berkah Amanda Tbk  (ISX:AMAN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Makmur Berkah Amanda Tbk's WACC % is 5.20%. PT Makmur Berkah Amanda Tbk's ROC % is 7.80% (calculated using TTM income statement data). PT Makmur Berkah Amanda Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Makmur Berkah Amanda Tbk ROC % Related Terms

Thank you for viewing the detailed overview of PT Makmur Berkah Amanda Tbk's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Makmur Berkah Amanda Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. S. Parman Kav 28, APL Tower OT/35/T5 Podomoro City, Tanjung Duren Selatan, Grogol Petamburan Jakarta Barat, Jakarta, IDN, 11470
PT Makmur Berkah Amanda Tbk is a property developer in Indonesia. The company's main business activities include construction, wholesale trade, warehousing, and real estate. The company's portfolio includes residential, commercial, warehouse, and industrial complexes. Its properties in residential consists of Golf Dawn Image, in commercial consists of Element By Westin Hotel, Bali; and in warehouse consists of Safe N Lock. It operates in three segments which include finished warehouse, rental, and hospitality. The majority of its revenue gets derived from the Warehouse segment.

PT Makmur Berkah Amanda Tbk Headlines

No Headlines