GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Makmur Berkah Amanda Tbk (ISX:AMAN) » Definitions » ROIC %

PT Makmur Berkah Amanda Tbk (ISX:AMAN) ROIC % : 6.45% (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is PT Makmur Berkah Amanda Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Makmur Berkah Amanda Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 6.45%.

As of today (2024-06-05), PT Makmur Berkah Amanda Tbk's WACC % is 6.36%. PT Makmur Berkah Amanda Tbk's ROIC % is 7.80% (calculated using TTM income statement data). PT Makmur Berkah Amanda Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Makmur Berkah Amanda Tbk ROIC % Historical Data

The historical data trend for PT Makmur Berkah Amanda Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Makmur Berkah Amanda Tbk ROIC % Chart

PT Makmur Berkah Amanda Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
4.40 4.12 5.19 5.88 7.11

PT Makmur Berkah Amanda Tbk Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.83 7.71 6.73 10.83 6.45

Competitive Comparison of PT Makmur Berkah Amanda Tbk's ROIC %

For the Real Estate - Development subindustry, PT Makmur Berkah Amanda Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Makmur Berkah Amanda Tbk's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Makmur Berkah Amanda Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Makmur Berkah Amanda Tbk's ROIC % falls into.



PT Makmur Berkah Amanda Tbk ROIC % Calculation

PT Makmur Berkah Amanda Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=68881 * ( 1 - 6.76% )/( (830401.031 + 975598.085)/ 2 )
=64224.6444/902999.558
=7.11 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=966109.133 - 35901.965 - ( 99806.137 - max(0, 171816.848 - 555826.745+99806.137))
=830401.031

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1085440.454 - 61505.932 - ( 48336.437 - max(0, 241448.607 - 573224.104+48336.437))
=975598.085

PT Makmur Berkah Amanda Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=65348.4 * ( 1 - 1.01% )/( (975598.085 + 1030809.183)/ 2 )
=64688.38116/1003203.634
=6.45 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1085440.454 - 61505.932 - ( 48336.437 - max(0, 241448.607 - 573224.104+48336.437))
=975598.085

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1125543.103 - 63223.743 - ( 31510.177 - max(0, 255000.159 - 599099.021+31510.177))
=1030809.183

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Makmur Berkah Amanda Tbk  (ISX:AMAN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Makmur Berkah Amanda Tbk's WACC % is 6.36%. PT Makmur Berkah Amanda Tbk's ROIC % is 7.80% (calculated using TTM income statement data). PT Makmur Berkah Amanda Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Makmur Berkah Amanda Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Makmur Berkah Amanda Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Makmur Berkah Amanda Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Makmur Berkah Amanda Tbk (ISX:AMAN) Business Description

Traded in Other Exchanges
N/A
Address
Jl. S. Parman Kav 28, APL Tower OT/35/T5 Podomoro City, Tanjung Duren Selatan, Grogol Petamburan Jakarta Barat, Jakarta, IDN, 11470
PT Makmur Berkah Amanda Tbk is a property developer in Indonesia. The company's portfolio includes residential, commercial, warehouse, and industrial complexes. Its properties in residential consists of Golf Dawn Image, in commercial consists of Element By Westin Hotel, Bali; and in warehouse consists of Safe N Lock. It operates in two segments which include property and hotels The majority of its revenue gets derived from Property Income.

PT Makmur Berkah Amanda Tbk (ISX:AMAN) Headlines

No Headlines