GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PT Arkha Jayanti Persada Tbk (ISX:ARKA) » Definitions » Beneish M-Score

PT Arkha Jayanti Persada Tbk (ISX:ARKA) Beneish M-Score : -2.62 (As of Jun. 21, 2024)


View and export this data going back to 2019. Start your Free Trial

What is PT Arkha Jayanti Persada Tbk Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Arkha Jayanti Persada Tbk's Beneish M-Score or its related term are showing as below:

ISX:ARKA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.21   Med: -2.31   Max: -0.78
Current: -2.62

During the past 9 years, the highest Beneish M-Score of PT Arkha Jayanti Persada Tbk was -0.78. The lowest was -4.21. And the median was -2.31.


PT Arkha Jayanti Persada Tbk Beneish M-Score Historical Data

The historical data trend for PT Arkha Jayanti Persada Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Arkha Jayanti Persada Tbk Beneish M-Score Chart

PT Arkha Jayanti Persada Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only - -0.88 -2.81 -0.96 -2.58

PT Arkha Jayanti Persada Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.78 -1.44 -2.06 -2.58 -2.62

Competitive Comparison of PT Arkha Jayanti Persada Tbk's Beneish M-Score

For the Specialty Business Services subindustry, PT Arkha Jayanti Persada Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Arkha Jayanti Persada Tbk's Beneish M-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PT Arkha Jayanti Persada Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Arkha Jayanti Persada Tbk's Beneish M-Score falls into.



PT Arkha Jayanti Persada Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Arkha Jayanti Persada Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4542+0.528 * 0.621+0.404 * 0.9611+0.892 * 0.6297+0.115 * 0.8054
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3421+4.679 * 0.012353-0.327 * 0.9582
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was Rp78,532 Mil.
Revenue was 12418.211 + 47397.538 + 32443.132 + 55000.128 = Rp147,259 Mil.
Gross Profit was 1318.251 + 8112.82 + 8542.164 + 7650.566 = Rp25,624 Mil.
Total Current Assets was Rp268,353 Mil.
Total Assets was Rp446,124 Mil.
Property, Plant and Equipment(Net PPE) was Rp53,865 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp91 Mil.
Selling, General, & Admin. Expense(SGA) was Rp13,219 Mil.
Total Current Liabilities was Rp149,073 Mil.
Long-Term Debt & Capital Lease Obligation was Rp182,234 Mil.
Net Income was -578.846 + 469.598 + 4031.111 + 3312.397 = Rp7,234 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1145.869 + 3250.327 + -1540.901 + 1159.665 = Rp1,723 Mil.
Total Receivables was Rp85,764 Mil.
Revenue was 48248.397 + 67476.375 + 60029.205 + 58103.732 = Rp233,858 Mil.
Gross Profit was 6964.077 + 2092.344 + 10010.195 + 6202.146 = Rp25,269 Mil.
Total Current Assets was Rp269,949 Mil.
Total Assets was Rp475,610 Mil.
Property, Plant and Equipment(Net PPE) was Rp68,212 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp93 Mil.
Selling, General, & Admin. Expense(SGA) was Rp15,641 Mil.
Total Current Liabilities was Rp172,926 Mil.
Long-Term Debt & Capital Lease Obligation was Rp195,702 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(78531.811 / 147259.009) / (85763.858 / 233857.709)
=0.53329 / 0.366735
=1.4542

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25268.762 / 233857.709) / (25623.801 / 147259.009)
=0.108052 / 0.174005
=0.621

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (268352.873 + 53865.367) / 446124.371) / (1 - (269948.931 + 68212.163) / 475609.934)
=0.277739 / 0.288995
=0.9611

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=147259.009 / 233857.709
=0.6297

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(93.336 / (93.336 + 68212.163)) / (91.489 / (91.489 + 53865.367))
=0.001366 / 0.001696
=0.8054

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13218.512 / 147259.009) / (15640.68 / 233857.709)
=0.089764 / 0.066881
=1.3421

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((182233.848 + 149072.506) / 446124.371) / ((195702.088 + 172925.698) / 475609.934)
=0.742632 / 0.775063
=0.9582

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7234.26 - 0 - 1723.222) / 446124.371
=0.012353

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Arkha Jayanti Persada Tbk has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.


PT Arkha Jayanti Persada Tbk Beneish M-Score Related Terms

Thank you for viewing the detailed overview of PT Arkha Jayanti Persada Tbk's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Arkha Jayanti Persada Tbk (ISX:ARKA) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Lanbau No. 8, RT 06 / RW 09, Karang Asem Barat, Citeureup, Jawa Barat, Bogor, IDN, 16810
PT Arkha Jayanti Persada Tbk operates as a construction expert. It offers solutions for parts and component fabrication, steel construction, transport equipment manufacturer, oil and gas and telecommunication project.

PT Arkha Jayanti Persada Tbk (ISX:ARKA) Headlines