PT Sepatu Bata Tbk (ISX:BATA) Beneish M-Score: -5.72 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BATA PT Sepatu Bata Tbk ISX:BATA
47 GF Score
Price Rp59.00
GF Value Rp43.62
! 7 Warning Signs
View Full Analysis

What is PT Sepatu Bata Tbk Beneish M-Score?

PT Sepatu Bata Tbk ISX:BATA 47 Beneish M-Score is -5.72 as of Sep. 09, 2026. GuruFocus rates ISX:BATA with a GF Score™ of 47/100 and a GF Value™ of Rp43.62. The stock has 7 warning signs investors should review. Among 1,007 Manufacturing - Apparel & Accessories companies, PT Sepatu Bata Tbk ranks better than 98.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Sepatu Bata Tbk's Beneish M-Score or its related term are showing as below:

ISX:BATA' s Beneish M-Score Range Over the Past 10 Years
Min: -5.72   Med: -3.37   Max: -1.39
Current: -5.72

During the past 13 years, the highest Beneish M-Score of PT Sepatu Bata Tbk was -1.39. The lowest was -5.72. And the median was -3.37.


PT Sepatu Bata Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Sepatu Bata Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sepatu Bata Tbk Beneish M-Score Chart

PT Sepatu Bata Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.13 -3.43 -4.52 -3.95 -5.34

PT Sepatu Bata Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.18 -3.69 -5.34 -5.32 -5.72

ISX:BATA vs NKE, DECK, ONON: Beneish M-Score Comparison

For the Footwear & Accessories subindustry, PT Sepatu Bata Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sepatu Bata Tbk Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Sepatu Bata Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Sepatu Bata Tbk's Beneish M-Score falls into.


ISX:BATA
47GF Score
PT Sepatu Bata Tbk ISX:BATA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sepatu Bata Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Sepatu Bata Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.627+0.528 * 1.3081+0.404 * 0.7972+0.892 * 0.8108+0.115 * 1.0197
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7639+4.679 * -0.541856-0.327 * 1.4357
=-5.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp9,187 Mil.
Revenue was 61794.109 + 90554.861 + 61312.87 + 77496.771 = Rp291,159 Mil.
Gross Profit was 26705.646 + 39272.699 + 15409.741 + 23936.066 = Rp105,324 Mil.
Total Current Assets was Rp180,049 Mil.
Total Assets was Rp271,346 Mil.
Property, Plant and Equipment(Net PPE) was Rp68,145 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp45,700 Mil.
Selling, General, & Admin. Expense(SGA) was Rp120,751 Mil.
Total Current Liabilities was Rp385,051 Mil.
Long-Term Debt & Capital Lease Obligation was Rp46,735 Mil.
Net Income was -26365.98 + -19940.087 + -64241.112 + -11567.02 = Rp-122,114 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -37223.525 + 28756.715 + -4860.472 + 38243.488 = Rp24,916 Mil.
Total Receivables was Rp18,072 Mil.
Revenue was 64515.13 + 94922.042 + 96706.379 + 102978.478 = Rp359,122 Mil.
Gross Profit was 31573.817 + 34530.181 + 58336.492 + 45493.917 = Rp169,934 Mil.
Total Current Assets was Rp241,351 Mil.
Total Assets was Rp377,985 Mil.
Property, Plant and Equipment(Net PPE) was Rp96,181 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp66,648 Mil.
Selling, General, & Admin. Expense(SGA) was Rp84,438 Mil.
Total Current Liabilities was Rp402,105 Mil.
Long-Term Debt & Capital Lease Obligation was Rp16,843 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9187.131 / 291158.611) / (18071.906 / 359122.029)
=0.031554 / 0.050322
=0.627

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(169934.407 / 359122.029) / (105324.152 / 291158.611)
=0.473194 / 0.361741
=1.3081

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (180048.943 + 68144.928) / 271346.04) / (1 - (241351.28 + 96181.082) / 377984.965)
=0.085323 / 0.107022
=0.7972

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=291158.611 / 359122.029
=0.8108

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(66647.513 / (66647.513 + 96181.082)) / (45699.63 / (45699.63 + 68144.928))
=0.409311 / 0.401421
=1.0197

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(120750.648 / 291158.611) / (84438.04 / 359122.029)
=0.414725 / 0.235124
=1.7639

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((46734.763 + 385051.4) / 271346.04) / ((16843.353 + 402104.913) / 377984.965)
=1.591275 / 1.108373
=1.4357

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-122114.199 - 0 - 24916.206) / 271346.04
=-0.541856

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Sepatu Bata Tbk has a M-score of -5.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.72 mean?
PT Sepatu Bata Tbk (ISX:BATA) has a Beneish M-Score of -5.72 as of Sep. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sepatu Bata Tbk and its competitors. According to the industry distribution chart, PT Sepatu Bata Tbk ranks #11 out of 1007 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 1.1%.
Is PT Sepatu Bata Tbk's Beneish M-Score too high?
PT Sepatu Bata Tbk's current Beneish M-Score is -5.72. Based on the distribution chart, PT Sepatu Bata Tbk ranks #11 out of 1007 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, PT Sepatu Bata Tbk has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does PT Sepatu Bata Tbk's Beneish M-Score compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, PT Sepatu Bata Tbk ranks #11 out of 1007 companies for Beneish M-Score. This places PT Sepatu Bata Tbk in the top 1% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sepatu Bata Tbk and its competitors. PT Sepatu Bata Tbk's current Beneish M-Score is -5.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sepatu Bata Tbk stock overvalued right now?
PT Sepatu Bata Tbk (ISX:BATA) has a current Beneish M-Score of -5.72. The stock's GF Value™ is Rp43.62, compared to a current price of Rp59.00 — trading 35.3% above its estimated fair value. The current Beneish M-Score is -5.72. PT Sepatu Bata Tbk's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Sepatu Bata Tbk (ISX:BATA), the current Beneish M-Score is -5.72 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sepatu Bata Tbk (ISX:BATA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sepatu Bata Tbk stock appears to be overvalued. The current stock price of Rp59.00 is trading 35.3% above its estimated GF Value™ of Rp43.62.

Key valuation signals for ISX:BATA:

  • Beneish M-Score: -5.72
  • GF Value™: Rp43.62 vs. price of Rp59.00 (35.3% above fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the ISX:BATA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sepatu Bata Tbk Business Description

Address Gedung Ventura Lantai 7 Unit 701, Jalan RA. Kartini Kav. 26, RT.12/RW.6, Cilandak Barat, Kecamatan Cilandak, Kota Jakarta Selatan, Jakarta, IDN, 12430
PT Sepatu Bata Tbk is engaged in the footwear manufacturing and retail industry. It presents a range of footwear comprising leather shoes, sandals, built-up canvas shoes, casual shoes, sports shoes, industrial safety footwear, and injection-molded shoes. The products are marketed by the company under various brand names, such as Bata, which is its main brand; North Star; Power; Bubblegummers; Marie Claire; Pata Pata, and Weinbrenne. Its segment comprises Retail, E-commerce, Industrial, export-related parties, and Others.
47GF Score

Get the complete analysis for ISX:BATA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp59.00
Price
Rp43.62
GF Value