PT Pelayaran Nasional Bina Buana Raya Tbk (ISX:BBRM) Beneish M-Score: -2.78 (As of Jun. 29, 2026)


ISX:BBRM PT Pelayaran Nasional Bina Buana Raya Tbk ISX:BBRM
63 GF Score
Price Rp128.00
GF Value Rp94.84
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score?

PT Pelayaran Nasional Bina Buana Raya Tbk ISX:BBRM +34.74% 63 Beneish M-Score is -2.78 as of Jun. 29, 2026. GuruFocus rates ISX:BBRM with a GF Score™ of 63/100 and a GF Value™ of Rp94.84 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 960 Transportation companies, PT Pelayaran Nasional Bina Buana Raya Tbk ranks better than 68.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score or its related term are showing as below:

ISX:BBRM' s Beneish M-Score Range Over the Past 10 Years
Min: -23.84   Med: -2.96   Max: 0.13
Current: -2.78

During the past 13 years, the highest Beneish M-Score of PT Pelayaran Nasional Bina Buana Raya Tbk was 0.13. The lowest was -23.84. And the median was -2.96.


PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score Chart

PT Pelayaran Nasional Bina Buana Raya Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -2.40 -3.21 -2.09 -2.34

PT Pelayaran Nasional Bina Buana Raya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.10 -3.92 -2.24 -2.34 -2.78

PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score falls into.


ISX:BBRM
63GF Score
PT Pelayaran Nasional Bina Buana Raya Tbk ISX:BBRM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelayaran Nasional Bina Buana Raya Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Pelayaran Nasional Bina Buana Raya Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8262+0.528 * 0.9975+0.404 * 0.799+0.892 * 1.009+0.115 * 0.9113
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0027+4.679 * -0.036599-0.327 * 0.657
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp44,897 Mil.
Revenue was 51990.046 + 61348.566 + 53882.726 + 59528.372 = Rp226,750 Mil.
Gross Profit was 25123.161 + 31158.79 + 25092.446 + 29128.13 = Rp110,503 Mil.
Total Current Assets was Rp295,079 Mil.
Total Assets was Rp831,570 Mil.
Property, Plant and Equipment(Net PPE) was Rp536,220 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp133 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,421 Mil.
Total Current Liabilities was Rp25,445 Mil.
Long-Term Debt & Capital Lease Obligation was Rp35,382 Mil.
Net Income was 20958.54 + 34867.771 + 24101.955 + 24284.314 = Rp104,213 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 26697.591 + 31710.125 + 31959.852 + 44279.323 = Rp134,647 Mil.
Total Receivables was Rp53,853 Mil.
Revenue was 53243.348 + 66548.643 + 48735.875 + 56190.781 = Rp224,719 Mil.
Gross Profit was 24406.632 + 39768.828 + 18030.432 + 27034.263 = Rp109,240 Mil.
Total Current Assets was Rp230,677 Mil.
Total Assets was Rp727,357 Mil.
Property, Plant and Equipment(Net PPE) was Rp496,383 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp112 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,405 Mil.
Total Current Liabilities was Rp31,356 Mil.
Long-Term Debt & Capital Lease Obligation was Rp49,620 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44896.646 / 226749.71) / (53852.691 / 224718.647)
=0.198001 / 0.239645
=0.8262

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(109240.155 / 224718.647) / (110502.527 / 226749.71)
=0.48612 / 0.487333
=0.9975

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (295078.637 + 536220.352) / 831569.859) / (1 - (230677.259 + 496383.471) / 727357.167)
=0.000326 / 0.000408
=0.799

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=226749.71 / 224718.647
=1.009

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(112.313 / (112.313 + 496383.471)) / (132.907 / (132.907 + 536220.352))
=0.000226 / 0.000248
=0.9113

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1420.947 / 226749.71) / (1404.513 / 224718.647)
=0.006267 / 0.00625
=1.0027

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((35382.349 + 25444.819) / 831569.859) / ((49620.231 + 31356.429) / 727357.167)
=0.073147 / 0.11133
=0.657

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(104212.58 - 0 - 134646.891) / 831569.859
=-0.036599

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Pelayaran Nasional Bina Buana Raya Tbk has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
PT Pelayaran Nasional Bina Buana Raya Tbk (ISX:BBRM) has a Beneish M-Score of -2.78 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelayaran Nasional Bina Buana Raya Tbk and its competitors. According to the industry distribution chart, PT Pelayaran Nasional Bina Buana Raya Tbk ranks #298 out of 960 companies in the Transportation industry, placing it in the top 31%.
Is PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score too high?
PT Pelayaran Nasional Bina Buana Raya Tbk's current Beneish M-Score is -2.78. Based on the distribution chart, PT Pelayaran Nasional Bina Buana Raya Tbk ranks #298 out of 960 companies in the Transportation industry, which is above the industry midpoint. Overall, PT Pelayaran Nasional Bina Buana Raya Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Pelayaran Nasional Bina Buana Raya Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Pelayaran Nasional Bina Buana Raya Tbk ranks #298 out of 960 companies for Beneish M-Score. This puts PT Pelayaran Nasional Bina Buana Raya Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelayaran Nasional Bina Buana Raya Tbk and its competitors. PT Pelayaran Nasional Bina Buana Raya Tbk's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelayaran Nasional Bina Buana Raya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pelayaran Nasional Bina Buana Raya Tbk (ISX:BBRM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp94.84, compared to a current price of Rp128.00 — trading 35% above its estimated fair value. The current Beneish M-Score is -2.78. PT Pelayaran Nasional Bina Buana Raya Tbk's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Pelayaran Nasional Bina Buana Raya Tbk (ISX:BBRM), the current Beneish M-Score is -2.78 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pelayaran Nasional Bina Buana Raya Tbk (ISX:BBRM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pelayaran Nasional Bina Buana Raya Tbk stock appears to be overvalued. The current stock price of Rp128.00 is trading 35% above its estimated GF Value™ of Rp94.84. GuruFocus considers PT Pelayaran Nasional Bina Buana Raya Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BBRM:

  • Beneish M-Score: -2.78
  • GF Value™: Rp94.84 vs. price of Rp128.00 (35% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ISX:BBRM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pelayaran Nasional Bina Buana Raya Tbk Business Description

Address Jl. KH. Mas Mansyur Kav. 126, Suite 08-09, 8th Floor, TCC Batavia Tower One, Jakarta Pusat, Jakarta, IDN, 10220
PT Pelayaran Nasional Bina Buana Raya Tbk is an Indonesia-based company engaged in the rental of tugboats, barges, and offshore support vessels. The company provides shipping services, marine transportation, shipping agency for shipping companies, tug boat shipping, shipping equipment rentals, domestic shipping, shipping and cargo, oil and gas transportation, chartering of vessel, shipping bureau, and river and lake transportation for special goods. Its segments are Tugboat and barge vessels, and Offshore support vessels. The company generates the majority of its revenue from the Offshore support vessels segment.
63GF Score

Get the complete analysis for ISX:BBRM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp128.00
Price
Rp94.84
GF Value